XML 51 R26.htm IDEA: XBRL DOCUMENT v3.26.1
Convertible notes payable
12 Months Ended
Dec. 31, 2025
Convertible notes payable  
Convertible notes payable

21. Convertible notes payable

 

 

 

As of December 31,

 

 

 

2024

 

 

2025

 

 

 

RMB’000

 

 

RMB’000

 

 

 

 

 

 

 

 

Liability component on initial recognition

 

 

10,011

 

 

 

12,922

 

Issuance of convertible notes

 

 

9,253

 

 

 

7,171

 

Interest accrued

 

 

839

 

 

 

1,164

 

Conversion to ADS

 

 

(7,499 )

 

 

(15,972 )

Exchange difference

 

 

318

 

 

 

108

Total

 

 

12,922

 

 

 

5,393

 

 

In July, 2024, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued an unsecured convertible promissory note to Streeterville Capital, LLC. The Note has the original principal amount of US$1,123,750 and Investor gave consideration of US$1,000,000, reflecting original issue discount of US$113,750 and Investor’s fee of US$10,000. The Note bears interest at a rate of 8% per annum compounding daily. All outstanding principal and accrued interest on the Note mature twelve months from July 15, 2024, subject to extension at the holder’s discretion.

 

In October, 2024, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued an unsecured convertible promissory note to Streeterville Capital, LLC. The Note has the original principal amount of US$162,500 and Investor gave consideration of US$150,000, reflecting original issue discount of US$7,500 and Investor’s fee of US$5,000. The Note bears interest at a rate of 8% per annum compounding daily. All outstanding principal and accrued interest on the Note mature nine months from October 25, 2024, subject to extension at the holder’s discretion.

 

In January, 2025, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued an unsecured convertible promissory note to Streeterville Capital, LLC. The Note has the original principal amount of US$550,000 and Investor gave consideration of US$500,000, reflecting original issue discount and Investor’s fee of US$50,000. The Note bears interest at a rate of 8% per annum compounding daily. All outstanding principal and accrued interest on the Note mature nine months from January 21, 2025, subject to extension at the holder’s discretion.

 

In November, 2025, the Company entered into a Securities Purchase Agreement pursuant to which the Company issued an unsecured convertible promissory note to Streeterville Capital, LLC. The Note has the original principal amount of US$1,095,000 and Investor gave consideration of US$1,000,000, reflecting original issue discount and Investor’s fee of US$95,000. The Note bears interest at a rate of 8% per annum compounding daily. All outstanding principal and accrued interest on the Note matures nine months from November 19, 2025, subject to extension at the holder’s discretion.

 

The holder has the right, at any time after six months from the issuance date until settlement, to convert all or a portion of the outstanding balance into ADS of the Company, subject to the terms and conditions of the agreement. The Company may settle the outstanding balance through repayment in cash or through conversion in accordance with the contractual provisions.

 

In 2025, shares of the Company’s common stock totaling 34,564,920,000 were issued by the Company to the Investor equaling principal amounted to US$2.6 million, and the Notes balance was RMB5.4 million ($0.7 million).