XML 27 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOW FROM OPERATING ACTIVITIES:    
Net income (loss) $ (354,154) $ 1,235,324
Less:    
Income from discontinued operations   (426,269)
Income (loss) from continuing operations (354,154) 809,055
Adjustments to reconcile net income (loss) to cash used in operating activities:    
Derivative and warrant fair value adjustments   (977,287)
Depreciation 14,764 12,881
Amortization    
Intangible assets 5,635 5,959
Discount on convertible debt related to derivatives   326,901
Discount on secured debt 307,932  
Net discounts of notes payable and note receivable 100,000  
Share-based compensation 36,329 25,747
Change in assets and liabilities:    
Accounts receivable trade (1,384,296) (1,076,496)
Inventory 3,545 2,228
Prepaid expenses and other 100,689 (36,877)
Accounts payable 317,233 112,982
Accrued liabilities 108,752 (81,726)
Deferred revenue 211,652 125,346
Net cash used for continuing operations (531,919) (751,287)
Net provided by discontinued operations   427,668
Net cash used for operating activities (531,919) (323,619)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (52,804) (4,982)
Transfer of funds from restricted cash   40,500
Net cash provided by (used for) investing activities (52,804) 35,518
CASH FLOW FROM FINANCING ACTIVITIES:    
Repayment of notes payable (3,612,135)  
Proceeds from payment of note receivable 3,350,000  
Dividends paid (125,209)  
Net cash used for financing activities (387,344)  
NET DECREASE IN CASH AND CASH EQUIVALENTS (972,067) (288,101)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 1,010,096 792,426
CASH AND CASH EQUIVALENTS, END OF PERIOD 38,029 504,325
Cash paid for:    
Interest $ 80,286