XML 24 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Note 5 - Earnings (Loss) Per Share Common Stock (EPS)
3 Months Ended
Jun. 30, 2011
Earnings Per Share [Text Block]
5.             EARNINGS (LOSS) PER SHARE COMMON STOCK (“EPS”)

The Company’s basic EPS is calculated using net income (loss) available to common shareholders and the weighted-average number of shares outstanding during the reporting period. Diluted EPS includes the effect from potential issuance of common stock, such as stock issuable pursuant to the exercise of stock options and warrants and the assumed conversion of convertible notes and preferred stock.

The reconciliation of the numerators of the basic and diluted EPS calculations, due to the inclusion of preferred stock dividends and accretion was as follows for both of the following three and six month periods ended June 30:

   
Three Months ended June 30,
   
Six Months ended June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Basic Numerator:
                       
                         
Net (loss) income from continuing operations
  $ (594,224 )   $ 243,816     $ (354,154 )   $ 809,055  
Convertible preferred stock dividends and accretion
    -       (160,499 )     -       (319,234 )
(Loss) income available to common stockholders
  $ (594,224 )   $ 83,317     $ (354,154 )   $ 489,821  
                                 
Basic Denominator
    78,155,413       77,713,398       78,155,413       77,713,398  
Per Share Amount
  $ (0.01 )   $ 0.00 *   $ 0.00 *   $ 0.01  

* Represents less than $0.01

The following table summarizes the potential weighted average shares of common stock that were included in the diluted per share calculation for the three and six month periods ended June 30, 2011, and June 30, 2010.

   
Three Months Ended 
June 30,
   
Six Months Ended 
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Preferred Stock
    -       10,185,667       -       10,185,667  
Convertible Debt
    -       2,459,857       -       2,459,857  
Stock Options
    -       617,722       -       735,831  
Potentially dilutive securities
    -       13,263,246       -       13,381,355  

   
Three Months ended
June 30,
   
Six Months ended
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Dilutive Numerator:
                       
                         
(Loss) income available to common stockholders (basic EPS)
  $ (594,224 )   $ 83,317     $ (354,154 )   $ 489,821  
Convertible preferred stock dividends and accretion
    -       160,499       -       319,234  
Convertible debt interest recognized
    -       164,347       -       326,935  
Reversed derivative change in fair market value
    -       (170,968 )     -       (869,852 )
Income (loss) available to common stockholders (dilutive EPS)
  $ (594,224 )   $ 237,195     $ (354,154 )   $ 266,138  
                                 
Dilutive Denominator:
    78,155,413       90,976,643       78,155,413       91,094,752  
Per Share Amount
  $ (0.01 )   $ 0.00 *   $ 0.00 *   $ 0.00 *

* Represents less than $0.01

Items excluded from the diluted per share calculation because the exercise price was greater than the average market price of the common shares:

   
Three Months Ended 
June 30,
   
Six Months Ended 
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
                         
Stock options
    2,527,140       2,984,258       2,507,140       2,789,258  
Warrants
    9,986,615       15,369,948       9,986,615       15,369,948  
Total
    12,513,755       18,354,206       12,493,755       18,159,206