XML 31 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidated Balance Sheets (USD $)
Sep. 30, 2011
Dec. 31, 2010
ASSETS  
Cash and cash equivalents$ 193,518$ 1,010,096
Accounts receivable, net of allowance for doubtful accounts of $11,526 at September 30, 2011 and December 31, 20101,013,954351,093
Note receivable , current portion 2,167,000
Inventory20,2539,775
Prepaid expenses and other110,170188,916
Total current assets1,337,8953,726,880
Equipment and leasehold improvements, net61,36628,128
Deposits and other assets8,7128,712
Note receivable, net of current portion 1,333,000
Intangible assets—less accumulated amortization209,998218,450
Total non-current assets280,0761,588,290
TOTAL ASSETS1,617,9715,315,170
LIABILITIES  
Accounts payable403,713180,413
Accrued liabilities561,9171,079,117
Deferred revenue578,990281,393
Current portion of notes payable 2,098,139
Total current liabilities1,544,6203,639,062
Long term portion of notes payable346,4281,102,492
Deferred revenue2,6404,281
Total non-current liabilities349,0681,106,773
TOTAL LIABILITIES1,893,6884,745,835
Commitments and contingencies  
STOCKHOLDERS’ (DEFICIENCY) EQUITY:  
Common stock — authorized, 170,000,000 shares; issued and outstanding; 78,155,413 of $.0001 par value at September 30, 2011 and December 31, 20107,8157,815
Additional paid-in capital51,004,87150,955,602
Accumulated deficit(51,288,403)(50,394,082)
TOTAL STOCKHOLDERS’ (DEFICIENCY) EQUITY(275,717)569,335
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIENCY) EQUITY$ 1,617,971$ 5,315,170