XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (1,897,606) $ (306,789)
Less:    
Income from discontinued operations   (342,983)
Loss from continuing operations (1,897,606) (649,772)
Adjustments to reconcile net loss to cash used in operating activities:    
Derivative and warrant fair value adjustments   1,020,164
Allowance for doubtful accounts 386,000  
Depreciation 31,462 21,015
Amortization    
Intangible assets 11,270 11,809
Discount on convertible debt related to derivatives   659,138
Discount on secured debt 307,932  
Net discounts of notes payable and note receivable (100,000)  
Share-based compensation 57,180 46,385
Change in assets and liabilities:    
Accounts receivable trade (622,253) 496,122
Inventory 1,538 5,160
Prepaid expenses and other 129,995 (65,005)
Accounts payable 507,028 (159,828)
Accrued liabilities 221,925 (77,701)
Deferred revenue 242,418 75,287
Net cash used for continuing operations (523,111) (657,554)
Net cash provided by discontinued operations   344,624
Net cash used for operating activities (523,111) (312,930)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from payment of note receivable 3,350,000 500,000
Capital expenditures (56,204) (9,900)
Transfer of funds from restricted cash   40,500
Net cash provided by continuing operations 3,293,796 530,600
Net cash provided by investing activities 3,293,796 530,600
CASH FLOW FROM FINANCING ACTIVITIES:    
Repayment of notes payable (3,612,135)  
Preferred stock dividend paid (125,209)  
Net cash used for continuing operations (3,737,344)  
Net cash used for financing activities (3,737,344)  
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (966,659) 217,670
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 1,010,096 792,426
CASH AND CASH EQUIVALENTS, END OF YEAR $ 43,437 $ 1,010,096