XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (1,652,963) $ (482,530)
Adjustments to reconcile net loss to cash (used for) provided by operating activities:    
Allowance for doubtful accounts   (107,000)
Depreciation 18,351 23,026
Share-based compensation 62,272 45,054
Intangible assets 8,453 8,452
Deferred costs 11,776  
Change in assets and liabilities:    
Accounts receivable 508,933 421,675
Due from factor 179,994 (4,749)
Inventory (1,494) 2,612
Prepaid expenses and other (22,644) 33,166
Accounts payable (489,453) 226,729
Accrued liabilities (181,172) 54,276
Deferred revenue (206,505) (156,583)
Net cash (used for) provided by operating activities (1,764,452) 64,128
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (23,446)  
Net cash used for investing activities (23,446)  
CASH FLOW FROM FINANCING ACTIVITIES:    
Issuance of common stock 1,952,693  
Repayment of notes payable – related party (321,428)  
Proceeds from issuance of Note Payable 497,307  
Costs to issue common stock (142,133)  
Financing costs for Note Payable (57,202)  
Net cash provided by financing activities 1,929,237  
NET INCREASE IN CASH AND CASH EQUIVALENTS 141,339 64,128
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 83,989 43,437
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 225,328 $ 107,565