XML 59 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents $ 2,023,349 $ 83,989
Accounts receivable, net 284,025 604,784
Due from factor 2,449 189,904
Inventory 9,376 4,186
Prepaid expenses and other 73,482 25,088
Total current assets 2,392,681 907,951
Equipment and leasehold improvements, net 125,062 24,267
Deposits and other assets 8,712 8,712
Intangible assets—less accumulated amortization 174,950 195,911
Total non-current assets 308,724 228,890
TOTAL ASSETS 2,701,405 1,136,841
LIABILITIES    
Accounts payable 540,912 931,276
Accrued liabilities 338,321 593,599
Deferred revenue 528,160 508,520
Note payable – related party   321,428
Total current liabilities 1,407,393 2,354,823
Warrant liabilities 243,077  
TOTAL LIABILITIES 1,650,470 2,354,823
STOCKHOLDERS’ EQUIY (DEFICIT)    
Common stock — authorized, 170,000,000 shares; issued and outstanding; 115,842,315 and 78,155,413 of $.0001 par value at December 31, 2013 and December 31, 2012, respectively 11,584 7,815
Additional paid-in capital 55,909,923 51,062,624
Accumulated deficit (54,870,572) (52,288,421)
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) 1,050,935 (1,217,982)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) $ 2,701,405 $ 1,136,841