XML 61 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOW FROM OPERATING ACTIVITIES:    
Net (loss) income $ (2,582,151) $ 3,267
Adjustments to reconcile net (loss) income to cash (used for) provided by operating activities:    
Allowance for doubtful accounts   (377,000)
Depreciation 28,618 28,603
Intangible assets 20,961 11,269
Deferred costs 107,203  
Share-based compensation 81,642 49,842
Gain on derivative liabilities (78,812)  
Change in assets and liabilities:    
Accounts receivable trade 320,759 359,562
Due from factor 187,455 (189,904)
Inventory (5,190) 4,051
Prepaid expenses and other (48,394) 33,833
Accounts payable (480,364) 243,835
Accrued liabilities (255,278) (82,234)
Deferred revenue 19,640 (19,572)
Net cash (used for) provided by operating activities (2,683,911) 65,552
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (129,413)  
Net cash used for investing activities (129,413)  
CASH FLOW FROM FINANCING ACTIVITIES:    
Issuances of common stock 5,649,793  
Repayment of notes payable – related party (321,428) (25,000)
Proceeds from issuance of Note Payable 497,307  
Repayment of Note Payable (497,307)  
Costs to issue common stock and Note Payable (575,681)  
Net cash provided by (used for) financing activities 4,752,684 (25,000)
NET INCREASE IN CASH AND CASH EQUIVALENTS 1,939,360 40,552
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 83,989 43,437
CASH AND CASH EQUIVALENTS, END OF YEAR 2,023,349 83,989
Cash paid for:    
Interest 77,216  
Income taxes   41,169
Issuance of warrants for deferred financing costs and equity raise 89,637  
Unpaid costs to issue common stock 90,000  
Reclassification of derivative liability to additional paid-in capital $ 113,962