XML 41 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (1,325,500) $ (870,409)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation 20,016 11,600
Amortization    
Intangible assets 6,803 5,635
Deferred costs   6,730
Loss on derivative liabilities 106,739  
Share-based compensation 132,218 40,017
Exercise of stock options 14,651  
Change in assets and liabilities:    
Accounts receivable trade (100,794) 464,536
Factor (18,678) 231,279
Inventory (12,873) (2,339)
Prepaid expenses and other (709) (12,508)
Accounts payable (188,850) (499,792)
Accrued liabilities 39,324 (187,698)
Deferred revenue (22,436) (132,811)
Net cash used for operating activities (1,350,089) (945,760)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (5,501) (13,849)
Net cash used for investing activities (5,501) (13,849)
CASH FLOW FROM FINANCING ACTIVITIES:    
Repurchase of outstanding warrants (150,000)  
Issuance of common stock   902,693
Repayment of note payable – related party   (321,428)
Proceeds from issuance of note payable   497,307
Costs to issue common stock   (46,176)
Financing costs for note payable   (57,203)
Net cash provided by (used for) financing activities (150,000) 975,193
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,505,590) 15,584
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 2,023,349 83,989
CASH AND CASH EQUIVALENTS, END OF PERIOD 517,759 99,573
Cash paid for:    
Interest    $ 51,494