XML 46 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
ASSETS    
Cash and cash equivalents $ 843,632us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,023,349us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 625,341us-gaap_AccountsReceivableNetCurrent 284,025us-gaap_AccountsReceivableNetCurrent
Due from factor 76,657us-gaap_OtherAssetsCurrent 2,449us-gaap_OtherAssetsCurrent
Inventory 11,825us-gaap_InventoryNet 9,376us-gaap_InventoryNet
Prepaid expenses and other 236,429us-gaap_PrepaidExpenseAndOtherAssetsCurrent 73,482us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 1,793,884us-gaap_AssetsCurrent 2,392,681us-gaap_AssetsCurrent
Equipment and leasehold improvements, net 103,509us-gaap_PropertyPlantAndEquipmentNet 125,062us-gaap_PropertyPlantAndEquipmentNet
Deposits and other assets 8,712us-gaap_DepositsAssetsNoncurrent 8,712us-gaap_DepositsAssetsNoncurrent
Intangible assets—less accumulated amortization 161,344us-gaap_IntangibleAssetsNetExcludingGoodwill 174,950us-gaap_IntangibleAssetsNetExcludingGoodwill
Total non-current assets 273,565us-gaap_AssetsNoncurrent 308,724us-gaap_AssetsNoncurrent
TOTAL ASSETS 2,067,449us-gaap_Assets 2,701,405us-gaap_Assets
LIABILITIES    
Accounts payable 347,311us-gaap_AccountsPayableCurrent 540,912us-gaap_AccountsPayableCurrent
Accrued liabilities 488,617us-gaap_AccruedLiabilitiesCurrent 338,321us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 429,233us-gaap_DeferredRevenueNoncurrent 528,160us-gaap_DeferredRevenueNoncurrent
Warrant liabilities 43,227us-gaap_DerivativeLiabilitiesCurrent  
Total current liabilities 1,308,388us-gaap_LiabilitiesCurrent 1,407,393us-gaap_LiabilitiesCurrent
Warrant liabilities   243,077us-gaap_DerivativeLiabilitiesNoncurrent
TOTAL LIABILITIES 1,308,388us-gaap_Liabilities 1,650,470us-gaap_Liabilities
Commitments and Contingencies      
STOCKHOLDERS’ EQUITY    
Common stock — authorized, 170,000,000 shares; issued and outstanding; 66,001,260 and 57,921,258 of $.0001 par value at December 31, 2014 and December 31, 2013, respectively 6,600us-gaap_CommonStockValue 5,792us-gaap_CommonStockValue
Additional paid-in capital 57,506,605us-gaap_AdditionalPaidInCapital 55,915,715us-gaap_AdditionalPaidInCapital
Accumulated deficit (56,754,144)us-gaap_RetainedEarningsAccumulatedDeficit (54,870,572)us-gaap_RetainedEarningsAccumulatedDeficit
TOTAL STOCKHOLDERS’ EQUITY 759,061us-gaap_StockholdersEquity 1,050,935us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 2,067,449us-gaap_LiabilitiesAndStockholdersEquity $ 2,701,405us-gaap_LiabilitiesAndStockholdersEquity