XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Revenues    
Services $ 250,353us-gaap_SalesRevenueServicesNet $ 249,232us-gaap_SalesRevenueServicesNet
License fees and other 398,473us-gaap_OtherSalesRevenueNet 1,118,290us-gaap_OtherSalesRevenueNet
648,826us-gaap_Revenues 1,367,522us-gaap_Revenues
Costs and other expenses    
Cost of services 67,063us-gaap_CostOfServices 39,175us-gaap_CostOfServices
Cost of license fees and other 72,293us-gaap_LicenseCosts 78,049us-gaap_LicenseCosts
139,356us-gaap_CostOfRevenue 117,224us-gaap_CostOfRevenue
Gross Profit 509,470us-gaap_GrossProfit 1,250,298us-gaap_GrossProfit
Operating Expenses    
Selling, general and administrative 1,040,681us-gaap_SellingGeneralAndAdministrativeExpense 856,997us-gaap_SellingGeneralAndAdministrativeExpense
Research, development and engineering 406,641us-gaap_ResearchAndDevelopmentExpense 486,657us-gaap_ResearchAndDevelopmentExpense
Total Operating Expenses 1,447,322us-gaap_OperatingExpenses 1,343,654us-gaap_OperatingExpenses
Operating loss (937,852)us-gaap_OperatingIncomeLoss (93,356)us-gaap_OperatingIncomeLoss
Other income (expenses)    
Interest income 2us-gaap_InterestExpense 2us-gaap_InterestExpense
Gain (loss) on derivative liabilities 14,659us-gaap_GainLossOnDerivativeInstrumentsNetPretax (204,948)us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Income taxes (912)us-gaap_IncomeTaxExpenseBenefit (912)us-gaap_IncomeTaxExpenseBenefit
Total Other Income (Expenses) 13,749us-gaap_NonoperatingIncomeExpense (205,858)us-gaap_NonoperatingIncomeExpense
Net loss $ (924,103)us-gaap_NetIncomeLoss $ (299,214)us-gaap_NetIncomeLoss
Basic & Diluted Loss per Common Share (in Dollars per share) $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted    [1]
Weighted Average Shares Outstanding:    
Basic & Diluted (in Shares) 66,001,260us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 57,938,231us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
[1] Represents less than ($0.01) per share