XML 47 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (170,957) $ (1,325,500)
Adjustments to reconcile net loss to cash used in operating activities:    
Depreciation 21,270 20,016
Amortization    
Intangible assets 6,803 6,803
Loss (gain) on derivative liabilities (14,253) 106,739
Share-based and warrant compensation 222,247 132,218
Exercise of stock options   14,651
Change in assets and liabilities:    
Accounts receivable trade 491,356 (100,794)
Due from factor, net (1,465,527) (18,678)
Inventory (400,744) (12,873)
Prepaid expenses and other 162,209 (709)
Accounts payable 521,803 (188,850)
Accrued liabilities (52,324) 39,324
Deferred revenue 172,518 (22,436)
Net cash used for operating activities (505,599) (1,350,089)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (2,078) (5,501)
Net cash used for investing activities (2,078) (5,501)
CASH FLOW FROM FINANCING ACTIVITIES:    
Repurchase of outstanding warrants   (150,000)
Costs to issue common stock (53,579)  
Net cash used for financing activities (53,579) (150,000)
NET DECREASE IN CASH AND CASH EQUIVALENTS (561,256) (1,505,590)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 843,632 2,023,349
CASH AND CASH EQUIVALENTS, END OF PERIOD $ 282,376 $ 517,759