XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Convertible Preferred Stock [Member]
Series A-1 Shares [Member]
Convertible Preferred Stock [Member]
Series B-1 Shares [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2014 $ 550 $ 57,512,655 $ (56,754,144) $ 759,061
Balance (in shares) at Dec. 31, 2014     5,500,159      
Issuance of common stock for directors’ fees $ 1 16,999 17,000
Issuance of common stock for directors’ fees (in shares)     8,102      
Issuance of series A-1 and B-1 preferred stock (in shares) 90,000 105,000        
Issuance of series A-1 and B-1 preferred stock $ 9 $ 11 19,499,980 19,500,000
Dividends declared on preferred stock (133,851) (133,851)
Issuance of warrants for investment advisor 51,026 51,026
Stock issuance costs (459,102) (459,102)
Share-based compensation 273,089 273,089
Net loss (1,857,306) (1,857,306)
Balance (in shares) at Dec. 31, 2015 90,000 105,000 5,508,261      
Balance at Dec. 31, 2015 $ 9 $ 11 $ 551 76,760,796 (58,611,450) 18,149,917
Issuance of common stock for directors’ fees and CEO stock award $ 1 16,999 17,000
Issuance of common stock for directors’ fees and CEO stock award (in shares)     8,102      
Issuance of common stock for directors’ fees $ 2 61,998 62,000
Issuance of common stock for directors’ fees (in shares)     27,248      
Issuance of series A-1 and B-1 preferred stock (in shares)     516,667      
Issuance of series A-1 and B-1 preferred stock $ 52 1,859,948 1,860,000
Dividends declared on preferred stock (802,500) (802,500)
Stock issuance costs (84,866) (84,866)
Share-based compensation 260,842 260,842
Net loss (4,189,704) (4,189,704)
Balance (in shares) at Dec. 31, 2016 90,000 105,000 6,093,843      
Balance at Dec. 31, 2016 $ 9 $ 11       15,452,888
Issuance of common stock for directors’ fees and CEO stock award $ 2 61,998 62,000
Issuance of common stock for directors’ fees and CEO stock award (in shares)     27,248      
Issuance of stock for consultants $ 4 104,996 105,000
Issuance of stock for consultants (in shares)     41,667      
Reclassification of derivative liability $ 92,199 $ 92,199