XML 25 R14.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 9 - Stockholders' Equity
6 Months Ended
Jun. 30, 2017
Notes to Financial Statements  
Stockholders' Equity Note Disclosure [Text Block]
9.
STOCKHOLDERS’ EQUITY
 
Preferred Stock
 
Within the limits and restrictions provided in the Company’s Certificate of Incorporation, the Board of Directors has the authority, without further action by the shareholders, to issue up to
5,000,000
shares of preferred stock,
$.0001
par value per share, in
one
or more series, and to fix, as to any such series, any dividend rate, redemption price, preference on liquidation or dissolution, sinking fund terms, conversion rights, voting rights, and any other preference or special rights and qualifications. As of
June 30, 2017,
100,000
shares of preferred stock have been designated as Series A-
1
Convertible Preferred Stock, of which
90,000
shares are issued and outstanding, and
105,000
shares of preferred stock have been designated as Series B-
1
Convertible Preferred Stock, all of which are issued and outstanding.  
  
Series A-
1
Convertible Preferred Stock
  
On
October 22
and
29,
2015,
the Company issued
84,500
shares of Series A-
1
Convertible Preferred Stock at a purchase price of
$100.00
per share, for aggregate gross proceeds of
$8,450,000.
On
November 11, 2015,
5,500
additional shares of Series A-
1
Convertible Preferred Stock were issued at a purchase price of
$100.00
per share, for gross cash proceeds of
$550,000.
Shares of the Series A-
1
Convertible Preferred Stock are convertible at any time at the option of the holder into shares of common stock by dividing the Series A-
1
Original Issue Price by an initial conversion price of
$3.60
per share, subject to adjustment for stock dividends, stock splits, combinations, and reclassifications of the Company’s capital stock, and subject to a “blocker provision” which prohibits conversion if such conversion would result in the holder being the beneficial owner of in excess of
9.99%
of the Company’s common stock. The Series A-
1
Shares accrue dividends at the rate of
6%
per annum payable quarterly on
April 1,
July, 1,
October 1,
and
January 1
of each year. Unless holders of at least a majority of the outstanding shares of Series A-
1
Preferred Stock elect otherwise by written notice to the Company, until
October 1, 2017,
the dividends are payable in cash provided that if payment in cash would be prohibited under applicable Delaware corporation law or cause the Company to breach any agreement for borrowed money, such dividends are payable in kind through the issuance of additional shares of common stock having a value equal to the volume weighted average trading price of the Company’s common stock for the
ten
(
10
) days preceding the applicable dividend payment date. Commencing
January 1, 2018,
dividends are payable at the option of the Company in cash or kind through the issuance of additional shares of common valued as described above.
 
The holders of the Series A-
1
shares are entitled to designate
one
person to serve on the Board of Directors of the Company. The holders of the Series A-
1
Shares are entitled to vote on an as converted to common stock basis together with the holders of our common stock on all matters presented to our stockholders. Upon any liquidation or dissolution of the Company, any merger or consolidation involving the Company or any subsidiary of the Company in which the shares of capital stock of the Company outstanding immediately prior to such merger or consolidation do
not
represent immediately following such merger or consolidation at least a majority of the voting power of the capital stock of the resulting or surviving corporation, or the sale of all or substantially all assets in a single transaction or a series of related transactions, unless the holders of at least a majority of the outstanding Series A-
1
Shares elect otherwise, holders of Series A-
1
Shares shall be entitled to receive prior to any payment to any holders of the Company’s common stock an amount per share equal to
$100.00
per share plus any declared and unpaid dividends (pari-passu with the Series B-
1
holders). As of
June 30, 2017,
$540,000
was accrued for the holders of the Series A-
1
shares, for
October 1, 2016,
January 1, 2017,
April 1, 2017,
and
July 1, 2017
dividends. As of
December 31, 2016,
$270,000
of dividends were accrued for the holders of the Series A-
1
shares for
October 1, 2016
and
January 1, 2017
dividends.
 
The Series A-
1
Preferred Stock contains options that based on an evaluation of FASB ASC
815
-
15,
“Embedded Derivatives” and FASB ASC
815
-
40
-
15,
“Contracts in Entity’s Own Equity - Scope and Scope Exceptions,” are considered embedded features:  Preferred Stock’s conversion option:  The Preferred Stock is convertible at the Holder’s option at any time at the fixed conversion price of
$3.60
per share; Quarterly Dividend Conversion Option:  From issuance until
December 31, 2017,
the majority of Holders
may
elect to have the Stock’s Quarterly dividend payment made in shares of Common Stock, having a value equal to the volume weighted average trading price of the Common Stock during the
ten
(
10
) trading day period preceding the applicable dividend payment date. These features were analyzed by the Company and determined that they were
not
required to be bifurcated from the preferred stock and recorded as derivatives as they are clearly and closely related to an equity host.
 
Series B-
1
Convertible Preferred Stock
  
On
November 11, 2015,
the Company issued
105,000
shares of Series B-
1
Convertible Preferred Stock at a purchase price of
$100.00
per share, for gross proceeds of
$10,500,000.
  Shares of the Series B-
1
Convertible Preferred Stock are convertible at any time at the option of the holder into shares of common stock by dividing the Series B-
1
Original Issue Price by an initial conversion price of
$3.60
per share, subject to adjustment for stock dividends, stock splits, combinations, and reclassifications of the Company’s capital stock, and subject to a “blocker provision” which prohibits conversion if such conversion would result in the holder being the beneficial owner of in excess of
9.99%
of the Company’s common stock. The Series B-
1
Shares accrue dividends at the rate of
2.5%
per annum payable quarterly on
April 1,
July, 1,
October 1,
and
January 1
of each year payable in cash provided that if payment in cash would be prohibited under applicable Delaware corporation law or cause the Company to breach any agreement for borrowed money, or if the majority of the outstanding shares of the Series B-
1
Shares elect otherwise, such dividends are payable in kind through the issuance of additional shares of common stock having a value equal to the volume weighted average trading price of the Company’s common stock for the
ten
(
10
) days preceding the applicable dividend payment date.
The holders of the Series B-
1
shares are entitled to designate
one
person to serve on the Board of Directors of the Company. The holders of the Series B-
1
Shares are entitled to vote on an as converted to common stock basis together with the holders of our common stock on all matters presented to our stockholders. Upon any liquidation or dissolution of the Company, any merger or consolidation involving the Company or any subsidiary of the Company in which the shares of capital stock of the Company outstanding immediately prior to such merger or consolidation do
not
represent immediately following such merger or consolidation at least a majority of the voting power of the capital stock of the resulting or surviving corporation, or the sale of all or substantially all assets in a single transaction or a series of related transactions, unless the holders of at least a majority of the outstanding Series B-
1
Shares elect otherwise, holders of Series B-
1
Shares shall be entitled to receive prior to any payment to any holders of the Company’s common stock an amount per share equal to
$100.00
per share plus any declared and unpaid dividends (pari-passu with the Series A-
1
holders). As of
June 30, 2017,
$262,500
was accrued for the holders of the Series B-
1
shares, for
October 1, 2016,
January 1, 2017,
April 1, 2017,
and
July 1, 2017
dividends. As of
December 31, 2016,
$131,250
of dividends were accrued for the holders of the Series B-
1
shares for
October 1, 2016
and
January 1, 2017
dividends.
 
The Series B-
1
Preferred Stock contains options that based on an evaluation of FASB ASC
815
-
15,
“Embedded Derivatives” and FASB ASC
815
-
40
-
15,
“Contracts in Entity’s Own Equity - Scope and Scope Exceptions,” are considered embedded features:  Preferred Stock’s conversion option:  The Preferred Stock is convertible at the Holder’s option at any time at the fixed conversion price of
$3.60
per share; Quarterly Dividend Conversion Option:  The majority of Holders
may
elect to have the Stock’s Quarterly dividend payment made in shares of Common Stock, having a value equal to the volume weighted average trading price of the Common Stock during the
ten
(
10
) trading day period preceding the applicable dividend payment date. These features were analyzed by the Company and determined that they were
not
required to be bifurcated from the preferred stock and recorded as derivatives as they are clearly and closely related to an equity host.  
 
 
Common Stock
 
Effective
December 29, 2016,
the Company implemented a reverse stock split of its outstanding common stock at a ratio of
1
-for-
12.
 The number of authorized shares and the par value of the Company's common stock and preferred stock were
not
affected by the reverse stock split. Stockholders who otherwise would be entitled to receive fractional shares were rounded up to the nearest whole share. The reverse stock split became effective on the OTCQB at the opening of trading on
December 29, 2016.
 
On
April 28, 2017,
the Company issued to Wong Kwok Fong, a director and executive officer of the Company,
277,778
shares of common stock at a purchase price of
$3.60
per share for gross cash proceeds of
$1,000,000.
 
On
May 2, 2017,
the Company entered into a committed equity facility pursuant to which it
may
issue and sell up to
$5.0
million worth of shares of common stock, subject to certain limitations and satisfaction of certain conditions, over a
36
-month term following the effectiveness of a registration statement covering the public resale of the shares of common stock issued under the facility. From time to time over the term of the facility, the Company
may
issue requests to the investor to purchase a specified dollar amount of shares up to a maximum of
$100,000
over a
five
trading day period based on the daily volume weighted average price of the Company’s common stock (VWAP) to the extent the VWAP equals or exceeds the greater of a formula amount or
$3.83
per share. The per share purchase price for the shares issued under the facility will be equal to
94%
of the lowest VWAP that equals or exceeds
$3.83
per share. Aggregate sales under the facility are limited to
19.99%
of the total outstanding shares of the Company’s common stock as of
May 2, 2017,
unless stockholder approval is obtained, and sales under the facility are prohibited if such a sale would result in beneficial ownership by the investor of more than
9.99%
of the Company’s common stock.  
 
 
 
On
March 15, 2017,
the Company issued
1,895
shares of common stock to its directors in payment of board fees, valued at
$5,003.
On
March 8, 2016,
the Company issued
8,333
shares of common stock to its directors in payment of board fees valued at
$16,000.
 
On
May 11, 2017,
the Company issued
1,925
 shares of common stock to its directors in payment of board fees, valued at
$5,005.
On
May 11, 2016,
the Company issued
41,174
shares of common stock to its directors in payment of board fees valued at
$6,999.
On
May 11, 2016,
the Company issued
100,000
shares of common stock to the Chief Executive Officer as compensation valued at
$17,000.
 
In
May 2017,
the Company issued
55,000
shares of common stock in payment of a commitment fee for the equity facility valued at
$198,000.
The Company immediately expensed the fee as it relates to the contingent use of the equity committed equity facility.
 
 
In
May 2017,
the Company issued
61,667
shares of common stock to a consultancy firm in lieu of payment for services with respect to the equity facility agreement. The fair value at issuance averaged
$2.54
per share, with the total amount of
$156,584.
The Company deferred the cost to prepaid expense and is amortizing the expense over the length of the consultancy service agreement.
 
 
Stock Issuance Costs
 
Additional costs of
$74,420
were incurred during the
three
months ended
June 30, 2017
in relation to the issuance of stock. For the
six
months ended
June 30, 2017,
total stock issuance costs totaled
$80,366.
 
Derivative Liabilities
 
In connection with the issuances of equity instruments or debt, the Company
may
issue options or warrants to purchase common stock. In certain circumstances, these options or warrants
may
be classified as liabilities, rather than as equity. In addition, the equity instrument or debt
may
contain embedded derivative instruments, such as conversion options or listing requirements, which in certain circumstances
may
be required to be bifurcated from the associated host instrument and accounted for separately as a derivative liability instrument. The Company accounts for derivative liability instruments under the provisions of FASB ASC
815,
“Derivatives and Hedging.”
 
 
Securities Purchase Agreements dated
October 25, 2013
and
November 8, 2013
 
Pursuant to a series of Private Investors Securities Purchase Agreements (the “PI SPA”), on
October 25, 2013
and
November 8, 2013,
the Company issued to certain private investors an aggregate of
1,026,972
units consisting of
1,026,972
shares of common stock (the “Shares”) and warrants to purchase an additional
1,026,972
shares of common stock (the “Warrants”) for an aggregate purchase price of
$3,697,100.
The warrants were immediately exercisable at an exercise price of
$6.00
per share, and had a term of
three
years which expired in
2016.
 
In connection with the share issuances described above, and pursuant to a placement agency letter agreement, the Company paid the placement agent cash commissions equal to
8%
of the gross proceeds of the offering, reimbursed the placement agent for its reasonable out of pocket expenses, and issued to the placement agent warrants (the “Placement Agent Warrants”) to purchase an aggregate of
82,158
shares of common stock. The Placement Agent Warrants have substantially the same terms as the warrants issued to the investors, except the Placement Agent Warrants were immediately exercisable on a cashless basis.
 
The cashless exercise features contained in the warrants were considered to be derivatives and the Company recorded warrant liabilities on the consolidated balance sheet. The Company initially recorded the warrant liabilities equal to their estimated fair value of
$325,891.
Such amount was also recorded as a reduction of additional paid-in capital. The Company is required to mark-to-market the warrant liabilities at the end of each reporting period. For the
three
months ended
June 30, 2016,
the Company recorded a loss on the change in fair value of the cashless exercise features of
$433.
For the
six
months ended
June 30, 2016,
the Company recorded a gain on the change in the fair value of the cashless exercise feature of
$1,904.
As of
December 31, 2016,
the fair value of the cashless exercise features was
$0
as the underlying warrants expired during the
fourth
quarter of
2016.
 
 
Securities Purchase Agreement dated
November 13, 2014
 
Pursuant to a Securities Purchase Agreement, dated
November 13, 2014,
by and between the Company and a number of private and institutional investors (the
“November 2014
Private Investor SPA”), the Company issued to certain private investors
664,584
shares of common stock and warrants to purchase an additional
996,877
shares of common stock for aggregate gross proceeds of
$1,595,000.
 
The common stock has a purchase price reset feature. If at any time prior to the
two
year anniversary of the effective date of the registration statement covering the public resale of such shares (
January 29, 2015),
the Company sells or issues shares of common stock or securities that are convertible into common stock at a price lower than
$2.40
per share, the Company will be required to issue additional shares of common stock for
no
additional consideration.
Based on an evaluation as discussed in FASB ASC
815
-
15,
“Embedded Derivatives” and FASB ASC
815
-
40
-
15,
“Contracts in Entity’s Own Equity - Scope and Scope Exceptions,” the Company determined that the purchase price reset feature on the common stock issued was
not
considered indexed to its own stock because neither the occurrence of a sale of equity securities by the issuer at market nor the issuance of another equity contract with a lower strike price is an input to the fair value of a fixed-for-fixed option or forward on equity shares. As such, the purchase price reset feature should be bifurcated from the common stock and accounted for as a derivative liability.
 
The Company valued the purchase price reset feature using a Monte Carlo simulation at the date of issuance, and at quarterly reporting intervals until the expiration of the feature in
January 2017,
and determined that the purchase price reset feature had
no
value as the Company issued Series A-
1
and Series B-
1
preferred stock in
October
and
November
of
2015,
at a conversion price of
$3.60,
and issued common stock in
November 2016
and
April 2017
also at a price of
$3.60.
 
The warrants have a term of
five
years and an exercise price of
$3.60
per share, and have been fully exercisable since
February 2015.
The warrants have customary anti-dilution protections including a “full ratchet” anti-dilution adjustment provision which are triggered in the event the Company sells or grants any additional shares of common stock, options, warrants or other securities that are convertible into common stock at a price lower than
$3.60
per share. The anti-dilution adjustment provision is
not
triggered by certain “exempt issuances” which among other issuances, includes the issuance of shares of common stock, options or other securities to officers, employees, directors, consultants or service providers.
 
As a result of the early adoption of ASU
2017
-
11
referred to in Note
1
– Recently Issued Accounting Pronouncements, the “full ratchet” anti-dilution feature is
no
longer a determinant for derivative liability accounting. As the “full ratchet” anti-dilution feature was determined to have
no
value in the past, the adoption had
no
effect on the balance sheets or statements of operations.
 
Warrants
 
On
March 9, 2015,
the Company issued a warrant to purchase
47,917
shares of common stock to a consultant which vested in equal quarterly installments over
one
year and is exercisable at
$2.52
per share through
March 8, 2020.
For the
six
months ended
June 30, 2016,
the Company recorded an expense of
$11,625
related to the stock warrants, which completed the service period.
 
On
September 23, 2015,
the Company issued a warrant to purchase
69,445
shares of common stock in connection with the issuance of a promissory note. The warrants are immediately exercisable at an exercise price of
$3.60
per share and have a term of
five
years.
 
The warrants have customary anti-dilution protections including a "full ratchet" anti-dilution adjustment provision which are triggered in the event the Company sells or grants any additional shares of common stock, options, warrants or other securities that are convertible into common stock at a price lower than
$3.60
per share. The anti-dilution adjustment provision is
not
triggered by certain "exempt issuances" which among other issuances, includes the issuance of shares of common stock, options or other securities to officers, employees, directors, consultants or service providers.
 
As a result of the early adoption of ASU
2017
-
11
referred to in Note
1
– Recently Issued Accounting Pronouncements, the “full ratchet” anti-dilution feature is
no
longer a determinant for derivative liability accounting. As the “full ratchet” anti-dilution feature was determined to have
no
value in the past, the adoption had
no
effect on the balance sheets or statements of operations.
 
The cashless exercise features contained in the warrants were initially considered to be derivatives and the Company recorded a warrant liability of
$92,199
on the consolidated balance sheet in
2015.
The warrants issued by the Company were valued using an option-pricing model. The Company marked-to-market the warrant liabilities at the end of each reporting period. For the quarter ended
June 30, 2016,
the Company recorded a loss on the change in fair value of the cashless exercise features of
$49,035.
For the
six
months ended
June 30, 2016,
the Company recorded a loss on the change in the fair value of the cashless exercise features of
$51,410.
During
2016,
the Company determined the cashless exercise features did
not
meet the criteria for recording a warrant liability. Accordingly, the grant date fair value of the warrant liability was transferred to additional paid-in capital and the cumulative loss due to change in the recorded fair value of the liability was reversed during
2016.
 
Issuances of Stock Options
 
On
March 15, 2017,
the Company issued options to purchase
40,000
shares of the Company’s common stock to
four
non-employee members of the Board of Directors. On
March 15, 2017,
the Company also issued options to purchase
4,167
shares of the Company’s common stock to an employee. The options have a
three
-year vesting period,
seven
-year term, and exercise price of
$2.64.
 
 
On
March 16, 2017,
the Board of Directors issued options to purchase
1,120,000
shares of the Company’s common stock to certain officers, employees, and contractors. The options have a
three
-year vesting period,
seven
-year term, and exercise price of
$2.65.
 
On
April 10, 2017,
the Company issued options to purchase
10,000
shares of the Company’s common stock to the newly appointed Director. The options have a
three
-year vesting period,
seven
-year term, and exercise price of
$2.64.
 
 
The fair value of the options issued during the
three
months ended
June 30, 2017
on
April 10, 2017 
was estimated on the date of grant at
$20,538
 using the Black-Scholes option-pricing model with the following assumptions: risk free interest rate:
1.81%,
expected life of options in years:
4.5,
expected dividends:
0,
volatility of stock price:
138%.