XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1

Note 3 - Revenue From Contracts With Customers (Tables)

6 Months Ended

Jun. 30, 2018

Notes Tables

Disaggregation of Revenue [Table Text Block]

		North America				South America				EMEA *				Asia				June 30, 2018
License fees		$	69,151			$	30,000			$	55,100			$	-			$	154,251
Hardware			120,496				53,040				10,298				160,935				344,769
Support and Maintenance			225,602				16				12,503				3,000				241,121
Professional services			6,000				-				2,000				-				8,000
Total Revenues		$	421,249			$	83,056			$	79,901			$	163,935			$	748,141

		North America				South America				EMEA*				Asia				June 30, 2017
License fees		$	37,168			$	583			$	-			$	90,000			$	127,751
Hardware			359,732				2,011				590				262,736				625,069
Support and Maintenance			114,275				176				9,100				310				123,861
Professional services			4,800				-				-				5,400				10,200
Total Revenues		$	515,975			$	2,770			$	9,690			$	358,446			$	886,881

		North America				South America				EMEA *				Asia				June 30, 2018
License fees		$	130,120			$	30,000			$	96,850			$	-			$	256,970
Hardware			220,086				53,040				225,074				282,856				781,056
Support and Maintenance			403,518				16				21,216				16,970				441,720
Professional services			107,850				-				2,000				-				109,850
Total Revenues		$	861,574			$	83,056			$	345,140			$	299,826			$	1,589,596

		North America				South America				EMEA*				Asia				June 30, 2017
License fees		$	531,735			$	583			$	-			$	92,000			$	624,318
Hardware			721,822				2,341				590				501,496				1,226,249
Support and Maintenance			247,701				245				15,295				708				263,949
Professional services			185,300				-				-				5,400				190,700
Total Revenues		$	1,686,558			$	3,169			$	15,885			$	599,604			$	2,305,216

Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block]

		As reported - December 31, 2017				Adjustments				As adjusted - January 1, 2018
Capitalized contract assets		$	-			$	240,017			$	240,017
Total assets		$	16,078,822			$	240,017			$	16,318,839
Accumulated deficit		$	(67,076,492	)		$	240,017			$	(66,836,475	)
Total Stockholders’ Equity		$	13,753,295			$	240,017			$	13,993,312
Total Liabilities and Stockholders’ Equity		$	16,078,822			$	240,017			$	16,318,839

		As of June 30, 2018
		As reported				Pro-forma				Increase (decrease)
Consolidated balance sheet data:
Capitalized contract costs, net		$	341,622			$	-			$	(341,622	)

		Three Months Ended June 30, 2018												Six Months Ended June 30, 2018
		As reported				Pro-forma				Increase (decrease)				As reported				Pro-forma				Increase (decrease)
Consolidated statement of operations data:
Selling, general and administrative expenses			1,076,184				1,052,439				(23,745	)		$	2,538,038			$	2,639,643			$	101,605
Net loss			(1,655,465	)			(1,631,720	)			23,745				(3,847,456	)			(3,949,061	)			(101,605	)
Net loss available to common stockholders			(1,697,335	)			(1,673,590	)			23,745				(4,045,489	)			(4,147,094	)			(101,605	)
Basic & Diluted Loss per Common Share			(0.15	)			(0.15	)			0.00				(0.42	)			(0.43	)			(0.01	)

		Six Months Ended June 30, 2018
		As reported				Pro-forma				Increase (decrease)
Consolidated statement of cash flow data:
Net loss			(3,847,456	)			(3,949,061	)			(101,605	)
Change in contract assets			(101,605	)			-				101,605
Net cash provided by operating activities			98,976				98,976				-

X

- Definition

Tabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 606
-SubTopic 10
-Section 50
-Paragraph 5
-URI http://asc.fasb.org/extlink&oid=109196051&loc=SL49130545-203045

+ Details

Name:	us-gaap_DisaggregationOfRevenueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of changes in accounting principles, including adoption of new accounting pronouncements, that describes the new methods, amount and effects on financial statement line items.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22499-107794

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 270
-SubTopic 10
-Section 45
-Paragraph 13
-URI http://asc.fasb.org/extlink&oid=109236672&loc=d3e765-108305

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 270
-SubTopic 10
-Section S99
-Paragraph 1
-Subparagraph (SX 210.10-01.(b)(6))
-URI http://asc.fasb.org/extlink&oid=27015980&loc=d3e46468-122699

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22580-107794

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 270
-SubTopic 10
-Section 45
-Paragraph 12
-URI http://asc.fasb.org/extlink&oid=109236672&loc=d3e725-108305

Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 250
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=109234566&loc=d3e22583-107794

+ Details

Name:	us-gaap_ScheduleOfNewAccountingPronouncementsAndChangesInAccountingPrinciplesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration