XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (5,488,772) $ (4,751,301)
Adjustments to reconcile net loss to cash used for operating activities:    
Allowance for doubtful accounts 500,000
Depreciation 69,083 33,526
Amortization of intangible assets 12,281 10,280
Amortization of resalable software license rights 1,978,349 1,118,436
Amortization of capitalized contract costs 90,518
Share-based and warrant compensation for employees and consultants 865,291 774,968
Stock based directors fees 30,530 28,025
Change in operating assets and liabilities:    
Accounts receivable 2,262,423 1,000,950
Due from factor 29,464 24,888
Capitalized contract costs (183,569)
Inventory (97,306) (414,164)
Resalable software license rights 18,111 79,607
Prepaid expenses and other (20,243) (18,578)
Accounts payable (129,445) 41,044
Accrued liabilities (102,422) 92,348
Deferred revenue (252,128) (324,440)
Net cash used for operating activities (917,835) (1,804,411)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital expenditures (82,143) (204,673)
Net cash used for investing activities (82,143) (204,673)
CASH FLOW FROM FINANCING ACTIVITIES:    
Issuance of common stock 1,875,100 2,000,000
Costs to issue common stock (115,088) (80,366)
Net cash provided by financing activities 1,760,012 1,919,634
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 760,034 (89,450)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 288,721 1,061,307
CASH AND CASH EQUIVALENTS, END OF PERIOD 1,048,755 971,857
Cash paid for:    
Interest
Income taxes
Noncash Investing and financing activities    
Accrual of unpaid dividends on preferred stock 198,033 601,875
Issuance of common stock for consultancy services 114,585
Deemed dividend from trigger of anti-dilution provision feature 1,428,966
Conversion of Dividends Payable on Series A-1 Preferred Stock to Common Stock [Member]    
Noncash Investing and financing activities    
Conversion of preferred dividends payable to common stock 356,015 (540,000)
Conversion of Series A-1 Shares into Common Stock [Member]    
Noncash Investing and financing activities    
Conversion of preferred stock to common stock 6,259,600
Conversion of Dividends Payable on Series B-1 Preferred Stock to Common Stock [Member]    
Noncash Investing and financing activities    
Conversion of preferred dividends payable to common stock 472,426
Conversion of Series B-1 Shares into Common Stock [Member]    
Noncash Investing and financing activities    
Conversion of preferred stock to common stock $ 10,500,000