XML 22 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOW FROM OPERATING ACTIVITIES:    
Net loss $ (3,229,251) $ (3,847,456)
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:    
Depreciation 39,903 44,596
Amortization of intangible assets 6,628 8,966
Amortization of resalable software license rights 562,150 1,318,559
Amortization of debt discount 15,467
Amortization of capitalized contract costs 67,774 59,044
Amortization of debt issuance costs 56,200
Share and warrant-based compensation for employees and consultants 635,077 676,454
Stock based directors’ fees 22,011 23,021
Change in assets and liabilities:    
Accounts receivable 884,132 2,424,295
Due from factor (81,886) 82,202
Operating leases right-of-use assets 70,180
Capitalized contract costs (26,861) (160,649)
Inventory (12,874) 16,369
Resalable software license rights 35,043 9,543
Prepaid expenses and other (23,781) (4,041)
Accounts payable 526,233 (168,799)
Accrued liabilities 166,018 (203,445)
Deferred revenue 97,652 (179,683)
Operating lease liabilities (66,246)
Net cash provided by (used for) operating activities (256,431) 98,976
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of intangible assets (1,736)
Capital expenditures (28,753) (68,479)
Net cash used for investing activities (30,489) (68,479)
CASH FLOW FROM FINANCING ACTIVITIES:    
Issuance of convertible notes 667,000
Costs to issue notes, preferred and common stock (17,000) (15,212)
Net cash provided by (used for) financing activities 650,000 (15,212)
NET INCREASE IN CASH AND CASH EQUIVALENTS 363,080 15,285
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 323,943 288,721
CASH AND CASH EQUIVALENTS, END OF PERIOD 687,023 304,006
Cash paid for:    
Interest
Income taxes
Noncash investing and financing activities    
Accrual of unpaid dividends on preferred stock 198,033
Share based commitment fees 180,000
Debt discount issued with convertible note 40,000
Accounting Standards Update 2016-02 [Member]    
Noncash investing and financing activities    
Right-of-use asset addition under ASC 842 602,937
Operating lease liabilities under ASC 842 590,342
Conversion of Dividends Payable on Series A-1 Preferred Stock to Common Stock [Member]    
Noncash investing and financing activities    
Conversion of preferred dividends payable to common stock 356,015
Conversion of A1 Preferred Stock to Common Stock [Member]    
Noncash investing and financing activities    
Conversion of preferred stock to common stock 6,259,600
Conversion of Dividends Payable on Series B-1 Preferred Stock to Common Stock [Member]    
Noncash investing and financing activities    
Conversion of preferred dividends payable to common stock 472,426
Conversion of Series B-1 Shares into Common Stock [Member]    
Noncash investing and financing activities    
Conversion of preferred stock to common stock $ 10,500,000