XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Note 4 - Swivel Secure Europe, SA Acquisition - Assets Acquired and Liabilities Assumed (Details) - USD ($)
Mar. 08, 2022
Mar. 31, 2022
Dec. 31, 2021
Estimated goodwill   $ 1,720,803 $ 1,262,526
Swivel Secure Europe [Member]      
Total cash paid, including working capital adjustment $ 1,273,483    
Earnout payable 500,000    
Common stock issued 600,004    
Total purchase price consideration 2,373,487    
Cash and cash equivalents 729,905    
Accounts receivable 702,886    
Equipment acquired 65,640    
Other assets 20,708    
Estimated intangible assets 1,379,589    
Estimated goodwill 450,643    
Total estimated assets acquired 3,349,371    
Accounts payable and accrued expenses 431,884    
Government loan 544,000    
Total liabilities assumed 975,884    
Total estimated fair value of assets acquired and liabilities assumed $ 2,373,487