XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Note 4 - Swivel Secure Europe, SA Acquisition (Tables)
9 Months Ended
Sep. 30, 2022
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Purchase consideration:

    

Total cash paid, including working capital adjustment

 $1,273,483 

Earnout payable

  500,000 

Common stock issued

  600,004 

Total purchase price consideration

 $2,373,487 
     

Fair value of assets acquired and liabilities assumed:

    

Cash and cash equivalents

 $729,905 

Accounts receivable

  702,886 

Equipment acquired

  65,640 

Other assets

  20,708 

Intangible assets

  762,860 

Goodwill

  1,067,372 

Total estimated assets acquired

  3,349,371 
     

Accounts payable and accrued expenses

  431,884 

Government loan

  544,000 

Total liabilities assumed

  975,884 

Total estimated fair value of assets acquired and liabilities assumed

 $2,373,487