XML 31 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Note K - Intangible Assets and Goodwill
12 Months Ended
Dec. 31, 2022
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE KINTANGIBLE ASSETS AND GOODWILL

 

Intangible assets consisted of the following as of December 31:

 

   

2022

   

2021

 
                 

Trade name

  $ 130,000     $ 130,000  

Proprietary software

    420,000       420,000  

Customer relationships

    1,692,860       930,000  

Patents and patents pending

    365,080       365,080  
      2,607,940       1,845,080  
                 
                 

Less accumulated amortization

    (845,115

)

    (547,003 )
                 

Total

  $ 1,762,825     $ 1,298,077  

 

Aggregate amortization expense for 2022 and 2021 was approximately $298,000 and $216,000, respectively. Estimated minimum amortization expense based on straight line amortization of the software license rights for each of the next five years and thereafter approximates the following:

 

Years ending December 31

       

2023

  $ 320,000  

2024

    320,000  

2025

    280,000  

2026

    230,000  

2027

    220,000  

Thereafter

    392,825  

Total

  $ 1,762,825  

 

Goodwill

 

The Company conducted its annual impairment analysis of its goodwill balances as at December 31, 2022. The Company noted the noted the cyclical downturn in technology stock values over the 2022 period, since our previous annual impairment assessment.

 

The analysis showed the carrying value of the Company’s reporting segment was in excess of the Company’s market valuation as at December 31, 2022 based on a fair valuation measure as the quoted market price for the Company’s publicly traded stock as of that date.

 

Accordingly, the Company concluded the amounts in goodwill had been fully impaired and accordingly wrote-off the entire balance in full as at December 31, 2022.