XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021 7,853,759        
Balance at Dec. 31, 2021 $ 786 $ 120,190,139 $ 0 $ (104,575,470) $ 15,615,455
Issuance of common stock for directors’ fees (in shares) 9,382        
Issuance of common stock for directors’ fees $ 1 22,019 0 0 22,020
Issuance of common stock to employees (in shares) 274,250        
Issuance of common stock to employees $ 27 (27) 0 0 0
Other comprehensive loss – Foreign currency translation adjustment 0 0 55,802 0 55,802
Share-based compensation 0 87,677 0 0 87,677
Net loss $ 0 0 0 (999,403) (999,403)
Issuance of common stock pursuant to Swivel purchase agreement (in shares) 269,060        
Issuance of common stock pursuant to Swivel purchase agreement $ 27 599,977 0 0 600,004
Balance (in shares) at Mar. 31, 2022 8,406,451        
Balance at Mar. 31, 2022 $ 841 120,899,785 55,802 (105,574,873) 15,381,555
Balance (in shares) at Dec. 31, 2021 7,853,759        
Balance at Dec. 31, 2021 $ 786 120,190,139 0 (104,575,470) 15,615,455
Other comprehensive loss – Foreign currency translation adjustment         (110,081)
Net loss         (2,718,360)
Balance (in shares) at Jun. 30, 2022 8,441,574        
Balance at Jun. 30, 2022 $ 844 121,022,606 (110,081) (107,293,830) 13,619,539
Balance (in shares) at Mar. 31, 2022 8,406,451        
Balance at Mar. 31, 2022 $ 841 120,899,785 55,802 (105,574,873) 15,381,555
Issuance of common stock for directors’ fees (in shares) 9,117        
Issuance of common stock for directors’ fees $ 1 18,005 0 0 18,006
Issuance of common stock to employees (in shares) 1,250        
Issuance of common stock to employees $ 0 0 0 0 0
Restricted stock forfeited (in shares) (1,250)        
Restricted stock forfeited $ 0 0 0 0 0
Other comprehensive loss – Foreign currency translation adjustment 0 0 (165,883) 0 (165,883)
Share-based compensation 0 57,379 0 0 57,379
Net loss $ 0 0 0 (1,718,957) (1,718,957)
Issuance of common stock for Employee stock purchase plan (in shares) 26,006        
Issuance of common stock for Employee stock purchase plan $ 2 39,123 0 0 39,125
Share based compensation for employee stock plan $ 0 8,314 0 0 8,314
Balance (in shares) at Jun. 30, 2022 8,441,574        
Balance at Jun. 30, 2022 $ 844 121,022,606 (110,081) (107,293,830) 13,619,539
Balance (in shares) at Dec. 31, 2022 9,190,504        
Balance at Dec. 31, 2022 $ 919 122,028,612 (242,602) (116,485,373) 5,301,556
Issuance of common stock for directors’ fees (in shares) 15,388        
Issuance of common stock for directors’ fees $ 1 12,001 0 0 12,002
Issuance of common stock to employees (in shares) 40,000        
Issuance of common stock to employees $ 4 0 0 0 4
Restricted stock forfeited (in shares) (19,834)        
Restricted stock forfeited $ (2) (3,103) 0 0 (3,105)
Other comprehensive loss – Foreign currency translation adjustment 72,146 0 72,146
Share-based compensation 0 62,474 0 0 62,474
Net loss $ 0 0 0 (288,322) (288,322)
Balance (in shares) at Mar. 31, 2023 9,226,058        
Balance at Mar. 31, 2023 $ 922 122,099,984 (170,456) (116,773,695) 5,156,755
Balance (in shares) at Dec. 31, 2022 9,190,504        
Balance at Dec. 31, 2022 $ 919 122,028,612 (242,602) (116,485,373) 5,301,556
Other comprehensive loss – Foreign currency translation adjustment         92,030
Net loss         (1,711,200)
Balance (in shares) at Jun. 30, 2023 9,262,853        
Balance at Jun. 30, 2023 $ 926 122,191,310 (150,572) (118,196,573) 3,845,091
Balance (in shares) at Mar. 31, 2023 9,226,058        
Balance at Mar. 31, 2023 $ 922 122,099,984 (170,456) (116,773,695) 5,156,755
Issuance of common stock for directors’ fees (in shares) 23,150        
Issuance of common stock for directors’ fees $ 2 16,000 0 0 16,002
Issuance of common stock to employees (in shares)        
Issuance of common stock to employees $ 0 0 0 0 0
Restricted stock forfeited (in shares) (14,375)        
Other comprehensive loss – Foreign currency translation adjustment $ 0 0 19,884 0 19,884
Share-based compensation 0 57,831 0 0 57,831
Net loss 0 0 0 (1,422,878) (1,422,878)
Restricted stock forfeited $ (1) 1 0 0 0
Issuance of common stock for Employee stock purchase plan (in shares) 28,020        
Issuance of common stock for Employee stock purchase plan $ 3 13,931 0 0 13,934
Share based compensation for employee stock plan $ 0 3,563 0 0 3,563
Balance (in shares) at Jun. 30, 2023 9,262,853        
Balance at Jun. 30, 2023 $ 926 $ 122,191,310 $ (150,572) $ (118,196,573) $ 3,845,091