XML 69 R54.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Note C - Swivel Secure Europe, SA Acquisition (Details) - Swivel Secure Europe [Member]
12 Months Ended
Dec. 31, 2023
USD ($)
Total cash paid, including working capital adjustment $ 1,273,483
Earnout payable 500,000
Cash and cash equivalents 729,905
Accounts receivable 702,886
Equipment acquired 65,640
Other assets 20,708
Intangible assets 762,860
Goodwill 1,258,087
Total estimated assets acquired 3,540,086
Accounts payable and accrued expenses 431,884
Government loan 544,000
Deferred tax liability 190,715
Total liabilities assumed 1,166,599
Total estimated fair value of assets acquired and liabilities assumed 2,373,487
Restricted [Member]  
Common stock issued 600,004
Total purchase price consideration $ 2,373,487