XML 31 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Note G - Intangible Assets And Goodwill
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

NOTE GINTANGIBLE ASSETS AND GOODWILL

 

Intangible assets consisted of the following as of December 31:

 

  

2024

  

2023

 
         

Trade name

 $130,000  $130,000 

Proprietary software

  420,000   420,000 

Customer relationships

  1,692,860   1,692,860 

Patents and patents pending

  365,080   365,080 
   2,607,940   2,607,940 
         
         

Less accumulated amortization

  (1,510,310)  (1,199,950)
         

Total

 $1,097,630  $1,407,990 

 

Aggregate amortization expense for 2024 and 2023 was approximately $310,000 and $355,000, respectively. Estimated minimum amortization expense based on straight line amortization of the software license rights for each of the next five years and thereafter approximates the following:

 

Years ending December 31

    

2025

 $267,000 

2026

 $224,000 

2027

 $223,000 

2028

 $141,000 

2029

 $117,000 

Thereafter

 $125,630 

Total

 $1,097,630 

 

Goodwill

 

The Company concluded the amounts in goodwill had been fully impaired and accordingly wrote-off the entire balance in full for the Swivel Secure Europe LTD acquisition, due the reversal of the earnout payable based on the 2022 revenue achievement as at December 31, 2022.