XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenues    
Revenues $ 1,607,159 $ 2,181,203
Costs and other expenses    
Cost of Goods and Services Sold 279,498 299,643
Gross profit 1,327,661 1,881,560
Operating Expenses    
Selling, general and administrative 1,372,524 1,782,973
Research, development and engineering 595,775 607,521
Total Operating Expenses 1,968,299 2,390,494
Operating loss (640,638) (508,934)
Other income (expense)    
Interest income 3 5
Loan fee amortization (60,000) 0
Interest expense (35,910) (1,356)
Total other income (expense), net (95,907) (1,351)
Loss before provision for income tax (736,545) (510,285)
Provision for (income tax) tax benefit 0 0
Net loss (736,545) (510,285)
Comprehensive loss:    
Net loss (736,545) (510,285)
Other comprehensive income (loss) – Foreign currency translation adjustment 6,803 (62,275)
Comprehensive loss $ (729,742) $ (572,560)
Basic and Diluted Loss per Common Share (in dollars per share) $ (0.16) $ (0.32)
Weighted Average Common Shares Outstanding:    
Basic and diluted (in shares) 4,702,421 1,615,323
Service [Member]    
Revenues    
Revenues $ 272,598 $ 213,122
Costs and other expenses    
Cost of Goods and Services Sold 98,144 138,849
License [Member]    
Revenues    
Revenues 1,098,758 1,950,434
Costs and other expenses    
Cost of Goods and Services Sold 72,885 148,221
Hardware [Member]    
Revenues    
Revenues 235,803 17,647
Costs and other expenses    
Cost of Goods and Services Sold $ 108,469 $ 12,573