XML 57 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
 3 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net Loss $ (1,016,784) $ (2,585,901)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 2,752 4,814
Gain on debt conversion 24,978   
Stock based compensation 169,299 224,031
Non cash interest expense 11,846 538,736
Liquidated damages      
Fair market value of common stock, warrants and options issued for services 124,182 207,263
Change in fair value of derivative liabilities (687,600) (491,827)
Loss on settlement of convertible note termination   360,186
Amortization of debt discount and deferred financing costs 484,223 1,043,963
Changes in operating assets and liabilities:    
Accounts receivable 400,114   
Prepaid expenses and other assets (32,851) (15,516)
Interest receivable   7,096
Accounts payable and other current liabilities 209,602 127,436
Due to related parties (10,000) 39,167
Net cash used in operating activities (320,239) (540,552)
Cash flows from investing activities:    
Purchases of property and equipment    (1,735)
Net cash used in investing activities    (1,735)
Cash flows from financing activities:    
Principal repayments of notes payable (29,610)   
Net proceeds from the issuance of convertible notes payable    340,000
Proceeds from the issuance of common stock 802,000   
Proceeds from collection of secured notes receivable    200,000
Net cash provided by financing activities 772,390 540,000
Net (decrease) increase in cash 452,151 (2,287)
Cash at beginning of period 143,907 15,704
Cash at end of period 596,058 13,417
Cash paid during the period for:    
Interest 2,821   
Income taxes      
Supplemental disclosures of non-cash investing and financing activities:    
Debt and accrued interest converted to common stock 767,467 1,195,802
Debt discount recorded in connection with beneficial conversion feature of convertible notes and related warrants    400,400
Reclassification of note payable to convertible note payable 75,000   
Reclassification of warrant derivative liability into equity $ 26,543 $ 34,736