XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 6 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income (loss) $ (3,653,168) $ (2,439,135)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4,727 5,469
Stock based compensation 190,601 395,495
Loss on debt conversion 40,256 96,059
Non cash interest expense 0 11,846
Fair market value of common stock, warrants and options issued for services 264,343 139,182
Change in fair value of derivative liabilities 2,382,877 (361,462)
Amortization of debt discount and deferred financing costs 4,578 582,497
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (25,202) (32,062)
Accounts receivable (11,404) 400,114
Accounts payable and other current liabilities (33,170) 296,447
Due to related parties 91,042 (10,000)
Net cash used in operating activities (744,520) (915,550)
Cash flows from investing activities:    
Purchases of property and equipment 0 0
Net cash used in investing activities 0 0
Cash flows from financing activities:    
Principal repayments of notes payable 0 (29,610)
Net proceeds from the issuance of notes payable 400,000   
Proceeds from the issuance of common stock 228,000 1,073,000
Net cash provided by financing activities 628,000 1,043,390
Net (decrease) increase in cash (116,520) 127,840
Cash at beginning of period 125,274 143,907
Cash at end of period 8,754 271,747
Supplemental disclosures of cash flow information    
Interest 0 0
Income taxes 0 0
Supplemental disclosures of non-cash investing and financing activities:    
Debt and accrued interest converted to common stock 420,460 1,515,062
Deferred financing costs recorded in connection with debt amendment 0 2,500
Reclassification of accounts payable to convertible note payable 47,000 0
Reclassification of note payable to convertible note payable 0 75,000
Reclassification of warrant derivative liability into equity 106,501 32,759
Reclassification of accrued interest to convertible notes payable $ 20,027 $ 0