XML 34 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
6. EQUITY TRANSACTIONS (Tables)
12 Months Ended
Mar. 31, 2014
Equity [Abstract]  
Summary of warrant activity

A summary of the aggregate warrant activity for the years ended March 31, 2014 and 2013 is presented below:

 

    Year Ended March 31,  
    2014     2013  
    Warrants     Weighted Average
Exercise Price
    Warrants     Weighted Average
Exercise Price
 
Outstanding, beginning of year     75,647,294     $ 0.11       59,807,849     $ 0.14  
Granted     14,530,519     $ 0.18       16,710,445     $ 0.11  
Exercised     (12,716,225   $ 0.08           $  
Cancelled/Forfeited     (6,752,113 )   $ 0.11       (871,000 )   $ 0.25  
Outstanding, end of year     70,709,475     $ 0.10       75,647,294     $ 0.11  
Exercisable, end of year     70,709,475     $ 0.10       75,647,294     $ 0.11  
Weighted average estimated fair value of warrants granted           $ 0.09             $ 0.07  
Weighted average assumptions used to estimate the fair value, with respect to warrants utilizing the Binomial Lattice option pricing model

The following outlines the significant weighted average assumptions used to estimate the fair value of warrants granted utilizing the Binomial Lattice option pricing model:

 

  Year Ended March 31,
  2014   2013
Risk free interest rate 1.3%-2.04%   0.86%-1.56%
Average expected life 5 to 7 years   5 to 7 years
Expected volatility 91.2% - 98.5%   90.3% - 94.3%
Expected dividends None   None
Summary of warrant activity exercisable and outstanding

The detail of the warrants outstanding and exercisable as of March 31, 2014 is as follows:

 

    Warrants Outstanding     Warrants Exercisable  

Range of

Exercise Prices

 

Number

Outstanding

   

Weighted Average

Remaining

Life (Years)

   

Weighted Average

Exercise Price

   

Number

Outstanding

   

Weighted Average

Exercise Price

 
$0.10 or Below     37,094,795       2.42     $ 0.05       37,094,795     $ 0.05  
$0.11 - $0.19     21,876,000       4.74     $ 0.13       21,876,000     $ 0.13  
$0.20 - $0.25     11,738,680       5.05     $ 0.21       11,738,680     $ 0.21  
      70,709,475                       70,709,475          

 

Summary of the stock options outstanding

The following is a summary of the stock options outstanding at March 31, 2014 and 2013 and the changes during the years then ended:

 

    Year Ended March 31,  
    2014     2013  
    Options     Weighted Average
Exercise Price
    Options     Weighted Average
Exercise Price
 
Outstanding, beginning of year     21,095,798     $ 0.28       19,428,693     $ 0.31  
Granted     5,220,536     $ 0.09       1,667,105     $ 0.08  
Exercised     182,927     $ 0.08           $  
Cancelled/Forfeited         $           $  
Outstanding, end of year     26,133,407     $ 0.25       21,095,798     $ 0.28  
Exercisable, end of year     22,487,563     $ 0.27       19,141,625     $ 0.29  
Weighted average estimated fair value of options granted           $ 0.13             $ 0.08  

 

Weighted average assumptions used to estimate the fair value information

The following outlines the significant weighted average assumptions used to estimate the fair value with respect to stock options utilizing the Binomial Lattice option pricing model for the years ended March 31, 2014 and March 31, 2013:

 

  Year Ended March 31,
  2014   2013
Risk free interest rate 0.38% to 2.65%   1.44%
Average expected life 3 to 10 years   10 years
Expected volatility 91.05% to 102.67%   117.53%
Expected dividends None   None

 

Detail of options outstanding and exercisable

The detail of the options outstanding and exercisable as of March 31, 2014 is as follows:

 

      Options Outstanding     Options Exercisable  
Range of
Exercise Prices
   

Number

Outstanding

   

Weighted

Average

Remaining

Life (Years)

   

Weighted

Average

Exercise

Price

   

Number

Outstanding

   

Weighted

Average

Exercise

Price

 
$0.08 - $0.11       6,704,714       9.68 years     $ 0.09       3,204,714     $ 0.08  
$0.21 - $0.25       11,207,143       4.28 years     $ 0.24       11,061,299     $ 0.24  
$0.36 - $0.41       8,221,550       2.68 years     $ 0.38       8,221,550     $ 0.38  
          26,133,407                       22,487,563          
                                             

 

Summary of share-based compensation expenses relating to shares and options granted

Our total stock-based compensation for fiscal years ended March 31, 2014 and 2013 included the following:

 

    March 31, 2014     March 31, 2013  
Vesting  of restricted stock grant   $ 64,444     $ 386,668  
Incremental fair value of option modifications     1,914       23,027  
Vesting of stock options     541,588       355,578  
Total Stock-Based Compensation   $ 607,946     $ 765,273