XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 9 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net income (loss) $ (5,883,718) $ (2,125,191)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss attributable to noncontrolling interests 37,061 0
Depreciation and amortization 14,159 7,977
Stock based compensation 223,351 570,540
Loss on debt conversion 40,256 122,775
Non cash interest expense 0 11,846
Fair market value of common stock, warrants and options issued for services 264,343 185,851
Change in fair value of derivative liabilities 2,304,702 (1,745,718)
Amortization of debt discount and deferred financing costs 5,147 585,871
Changes in operating assets and liabilities:    
Prepaid expenses and other assets 4,052 (31,368)
Accounts receivable 163,772 400,114
Accounts payable and other current liabilities 1,268,625 435,976
Due to related parties 48,500 4,000
Net cash used in operating activities (1,583,872) (1,577,327)
Cash flows from investing activities:    
Purchases of property and equipment (61,493) 0
Net cash used in investing activities (61,493) 0
Cash flows from financing activities:    
Principal repayments of notes payable (200,000) (29,610)
Net proceeds from the issuance of notes payable 400,000   
Proceeds from the issuance of common stock 3,175,032 1,571,000
Net cash provided by financing activities 3,375,032 1,541,390
Net (decrease) increase in cash 1,729,667 (35,937)
Cash at beginning of period 125,274 143,907
Cash at end of period 1,854,941 107,970
Supplemental disclosures of cash flow information    
Interest 13,950 2,821
Income taxes 0 0
Supplemental disclosures of non-cash investing and financing activities:    
Convertible notes payable converted to common stock 194,000 1,150,000
Notes payable converted to common stock 131,380 182,660
Accrued interest converted to common stock 175,080 272,402
Deferred financing costs recorded in connection with debt amendment 0 2,500
Reclassification of accounts payable to convertible note payable 47,000 0
Reclassification of note payable to convertible note payable 0 75,000
Reclassification of warrant derivative liability into equity 316,876 32,759
Reclassification of accrued interest to convertible notes payable $ 20,027 $ 0