XML 65 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 3 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Cash flows from operating activities:    
Net loss $ (3,704,292) $ (303,498)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 9,338 2,436
Stock based compensation 170,887 115,788
Fair market value of common stock, warrants and options issued for services 38,268 21,750
Change in fair value of derivative liabilities 0 (609,125)
Loss on settlement of note 2,579,910 22,789
Amortization of debt discount and deferred financing costs 9,942 2,896
Changes in operating assets and liabilities:    
Accounts receivable 84,081 208,781
Prepaid expenses and other assets 8,844 (4,250)
Accounts payable and other current liabilities 60,273 258,104
Due to related parties (21,000) 62,708
Net cash used in operating activities (763,749) (221,621)
Cash flows from financing activities:    
Proceeds from the issuance of common stock 320,800 128,000
Net cash provided by financing activities 320,800 128,000
Net decrease in cash (442,949) (93,621)
Cash at beginning of period 1,250,279 125,274
Cash at end of period 807,330 31,653
Supplemental disclosures of cash flow information    
Interest 0 2,821
Supplemental disclosures of non-cash investing and financing activities:    
Debt and accrued interest converted to common stock 660,000 0
Reclassification of warrant derivative liability into equity $ 10,679,067 $ 0