XML 71 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
10. STOCK COMPENSATION (Tables)
6 Months Ended
Sep. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Components of share-based compensation expenses relating to shares and options granted

The following table breaks out the components of our share-based compensation expenses relating to shares and options granted and the effect on basic and diluted loss per common share during the three and six months ended September 30, 2014 and 2013.

 

    Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
    September 30, 2014     September 30, 2013     September 30, 2014     September 30, 2013  
Vesting of stock options     89,793       73,856       260,680       124,243  
Incremental fair value of option modifications           957             1,914  
Vesting expense associated with CEO restricted stock grant                       64,444  
Total share-based compensation expense   $ 89,793     $ 74,813     $ 260,680     $ 190,601  
                                 
Total share-based compensation expense included in net loss   $ 89,793     $ 73,856     $ 260,680     $ 190,601  
                                 
Weighted average number of common shares outstanding – basic and diluted     259,369,911       187,643,582       243,494,916       182,004,220  
                                 
Basic and diluted loss per common share   $ (0.00 )   $ (0.00 )   $ (0.00 )   $ (0.00 )

 

Weighted average assumptions used to estimate the fair value information

The following outlines the significant weighted average assumptions used to estimate the fair value information presented, with respect to stock option grants utilizing the Binomial Lattice option pricing models at, and during the six months ended September 30, 2014: 

 

Risk free interest rate   2.6%
Average expected life   10 years
Expected volatility   90.23%
Expected dividends   None

 

The following outlines the significant weighted average assumptions used to estimate the fair value information, which is based on historical data, with respect to stock option grants utilizing the Binomial Lattice option pricing models at, and during the six months ended September 30, 2013:

 

Risk free interest rate   0.38% - 2.50%
Average expected life   3 years - 10 years
Expected volatility   94.6% - 102.7%
Expected dividends   None

Options outstanding

Options outstanding that have vested and are expected to vest as of September 30, 2014 are as follows:

 

    Number of Options     Weighted Average Exercise Price     Weighted Average Remaining Contractual Term in Years  
                   
Vested     24,294,227     $ 0.26       3.96  
Expected to vest     4,711,811     $ 0.14       9.15  
Total     29,006,038                  

 

Stock option activity

A summary of stock option activity during the six months ended September 30, 2014 is presented below:

 

    Number of Options     Range of
Exercise Price
    Weighted Average
Exercise Price
 
Stock options outstanding at March 31, 2014     26,133,407       $0.076 - $0.41     $ 0.25  
Exercised                 –   
Granted     2,972,631       0.19     $ 0.19  
Cancelled/Expired     (100,000 )     0.19       0.19  
Stock options outstanding at September 30, 2014     29,006,038       $0.076 - $0.41     $ 0.24  
Stock options exercisable at September 30, 2014     24,294,227       $0.076 - $0.41     $ 0.26