XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 6 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Cash flows from operating activities:    
Net loss $ (4,592,485) $ (3,653,168)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 18,676 4,727
Stock based compensation 260,680 190,601
Fair market value of common stock, warrants and options issued for services 162,358 264,343
Change in fair value of derivative liabilities 0 2,382,877
Loss on extension of warrants 143,363 0
Loss on debt conversion 2,531,123 40,256
Amortization of debt discount and deferred financing costs 21,502 4,578
Changes in operating assets and liabilities:    
Accounts receivable (162,495) (11,404)
Prepaid expenses and other current assets 9,558 (25,202)
Accounts payable and other current liabilities 163,646 (33,170)
Due to related parties 49,708 91,042
Net cash used in operating activities (1,394,366) (744,520)
Cash flows from financing activities:    
Proceeds from the issuance of notes payable 0 400,000
Proceeds from the issuance of common stock 670,274 228,000
Net cash provided by financing activities 670,274 628,000
Net decrease in cash (724,092) (116,520)
Cash at beginning of period 1,250,279 125,274
Cash at end of period 526,187 8,754
Supplemental disclosures of cash flow information:    
Interest 0 0
Supplemental disclosures of non-cash investing and financing activities:    
Debt and accrued interest converted to common stock 1,007,631 420,460
Reclassification of warrant derivative liability into equity 10,679,067 106,501
Reclassification of accounts payable to convertible notes payable 0 47,000
Deferred financing costs recorded in connection with debt amendment 5,000 0
Reclassification of accrued interest to convertible notes payable $ 25,766 $ 20,027