XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
REVENUES        
Government contract revenue $ 33,434us-gaap_Revenues $ 76,313us-gaap_Revenues $ 563,805us-gaap_Revenues $ 916,796us-gaap_Revenues
OPERATING EXPENSES        
Professional fees 82,029us-gaap_ProfessionalFees 553,231us-gaap_ProfessionalFees 792,463us-gaap_ProfessionalFees 1,204,812us-gaap_ProfessionalFees
Payroll and related expenses 570,939us-gaap_LaborAndRelatedExpense 425,293us-gaap_LaborAndRelatedExpense 1,735,979us-gaap_LaborAndRelatedExpense 1,288,773us-gaap_LaborAndRelatedExpense
General and administrative 467,446us-gaap_GeneralAndAdministrativeExpense 330,131us-gaap_GeneralAndAdministrativeExpense 895,543us-gaap_GeneralAndAdministrativeExpense 669,145us-gaap_GeneralAndAdministrativeExpense
Total operating expenses 1,120,414us-gaap_OperatingExpenses 1,308,655us-gaap_OperatingExpenses 3,423,985us-gaap_OperatingExpenses 3,162,730us-gaap_OperatingExpenses
OPERATING LOSS (1,086,980)us-gaap_OperatingIncomeLoss (1,232,342)us-gaap_OperatingIncomeLoss (2,860,180)us-gaap_OperatingIncomeLoss (2,245,934)us-gaap_OperatingIncomeLoss
OTHER EXPENSE        
Loss on debt conversion 222,939us-gaap_GainsLossesOnRestructuringOfDebt 0us-gaap_GainsLossesOnRestructuringOfDebt 2,754,062us-gaap_GainsLossesOnRestructuringOfDebt 40,256us-gaap_GainsLossesOnRestructuringOfDebt
(Gain)/loss on change in fair value of derivative liability 0us-gaap_UnrealizedGainLossOnDerivatives (78,175)us-gaap_UnrealizedGainLossOnDerivatives 0us-gaap_UnrealizedGainLossOnDerivatives 2,304,702us-gaap_UnrealizedGainLossOnDerivatives
Interest and other debt expenses 148,723us-gaap_InterestAndDebtExpense 113,444us-gaap_InterestAndDebtExpense 293,522us-gaap_InterestAndDebtExpense 329,887us-gaap_InterestAndDebtExpense
Other expense 143,363us-gaap_OtherGeneralExpense 1,000,000us-gaap_OtherGeneralExpense 143,363us-gaap_OtherGeneralExpense 1,000,000us-gaap_OtherGeneralExpense
Total other expense 515,025us-gaap_OtherExpenses 1,035,269us-gaap_OtherExpenses 3,190,947us-gaap_OtherExpenses 3,674,845us-gaap_OtherExpenses
NET LOSS BEFORE NONCONTROLLING INTERESTS (1,602,005)us-gaap_ProfitLoss (2,267,611)us-gaap_ProfitLoss (6,051,127)us-gaap_ProfitLoss (5,920,779)us-gaap_ProfitLoss
LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS (51,548)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (37,061)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (140,683)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (37,061)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS $ (1,550,457)us-gaap_NetIncomeLoss $ (2,230,550)us-gaap_NetIncomeLoss $ (5,910,444)us-gaap_NetIncomeLoss $ (5,883,718)us-gaap_NetIncomeLoss
BASIC AND DILUTED LOSS PER COMMON SHARE $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ (0.01)us-gaap_EarningsPerShareBasicAndDiluted $ (0.02)us-gaap_EarningsPerShareBasicAndDiluted $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED 301,606,286us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 198,153,316us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 262,722,943us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 187,505,561us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted