XML 65 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
 9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net loss $ (6,051,127)us-gaap_ProfitLoss $ (5,920,779)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 28,014us-gaap_DepreciationDepletionAndAmortization 14,159us-gaap_DepreciationDepletionAndAmortization
Stock based compensation 338,580us-gaap_AllocatedShareBasedCompensationExpense 223,351us-gaap_AllocatedShareBasedCompensationExpense
Fair market value of common stock, warrants and options issued for services 225,158us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims 264,343us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims
Change in fair value of derivative liabilities 0us-gaap_UnrealizedGainLossOnDerivatives 2,304,702us-gaap_UnrealizedGainLossOnDerivatives
Loss on extension of warrants 143,363aemd_LossOnExtensionOfWarrants 0aemd_LossOnExtensionOfWarrants
Loss on debt conversion 2,754,062us-gaap_GainsLossesOnRestructuringOfDebt 40,256us-gaap_GainsLossesOnRestructuringOfDebt
Amortization of debt discount and deferred financing costs 131,074us-gaap_AmortizationOfFinancingCostsAndDiscounts 5,147us-gaap_AmortizationOfFinancingCostsAndDiscounts
Changes in operating assets and liabilities:    
Accounts receivable 79,951us-gaap_IncreaseDecreaseInAccountsReceivable 163,772us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets 4,396us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 4,052us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and other current liabilities (776,559)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,268,625us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Due to related parties (28,689)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 48,500us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Net cash used in operating activities (3,151,777)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (1,583,872)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment 0us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (61,493)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities 0us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (61,493)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds from the issuance of notes payable 415,000us-gaap_ProceedsFromNotesPayable 400,000us-gaap_ProceedsFromNotesPayable
Principal repayments of notes payable (500,920)us-gaap_RepaymentsOfNotesPayable (200,000)us-gaap_RepaymentsOfNotesPayable
Net proceeds from the issuance of common stock 4,763,153us-gaap_ProceedsFromIssuanceOfCommonStock 3,175,032us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by financing activities 4,677,233us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 3,375,032us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash 1,525,456us-gaap_CashPeriodIncreaseDecrease 1,729,667us-gaap_CashPeriodIncreaseDecrease
Cash at beginning of period 1,250,279us-gaap_Cash 125,274us-gaap_Cash
Cash at end of period 2,775,735us-gaap_Cash 1,854,941us-gaap_Cash
Supplemental disclosures of cash flow information:    
Interest 435,139us-gaap_InterestPaid 13,950us-gaap_InterestPaid
Supplemental disclosures of non-cash investing and financing activities:    
Debt and accrued interest converted to common stock 2,065,787aemd_DebtAndAccruedInterestConvertedToCommonStock 500,460aemd_DebtAndAccruedInterestConvertedToCommonStock
Reclassification of warrant derivative liability into equity 10,679,067us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity 316,876us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity
Reclassification of accounts payable to convertible notes payable 0aemd_ReclassificationOfAccountsPayableToConvertibleNotePayable 47,000aemd_ReclassificationOfAccountsPayableToConvertibleNotePayable
Deferred financing costs recorded 117,280aemd_DeferredFinancingCostsRecorded 0aemd_DeferredFinancingCostsRecorded
Reclassification of accrued interest to convertible notes payable 25,766aemd_ReclassificationOfAccruedInterestToConvertibleNotesPayable 20,027aemd_ReclassificationOfAccruedInterestToConvertibleNotesPayable
Debt discount related to warrants and beneficial conversion feature 527,780aemd_DebtDiscountRelatedToWarrantsAndBeneficialConversionFeature 0aemd_DebtDiscountRelatedToWarrantsAndBeneficialConversionFeature
Cashless exercise of warrants $ 21,516us-gaap_OtherNoncashExpense $ 0us-gaap_OtherNoncashExpense