XML 44 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
5. CONVERTIBLE NOTES PAYABLE (Tables)
9 Months Ended 12 Months Ended
Dec. 31, 2014
Mar. 31, 2014
Convertible notes payable

Convertible Notes Payable consisted of the following at December 31, 2014:

 

   Principal   Unamortized
Discount
   Net
Amount
   Accrued
Interest
 
Convertible Notes Payable – Non-Current Portion:                
November 2014 10% Convertible Notes   527,780    (465,687)   62,093    2,680 
April 2011 12% Convertible Notes   202,159        202,159    8,064 
Total – Convertible Notes Payable – Non-Current Portion   729,939    (465,687)   264,252    10,744 
Total Convertible Notes Payable  $729,939   $(465,687)  $264,252   $10,744 

 

Convertible Notes Payable consisted of the following at March 31, 2014:

 

    Principal     Unamortized
Discount
    Net
Amount
    Accrued
Interest
 
Convertible Notes Payable – Current Portion:                                
Amended and Restated Series A 12% Convertible Notes, past due   $ 885,000     $     $ 885,000     $ 575,250  
2008 10% Convertible Notes, past due     25,000             25,000       19,167  
October & November 2009 10% Convertible Notes     50,000             50,000       26,097  
April 2010 10% Convertible Note     75,000             75,000       31,438  
July and August 2011 10% Convertible Notes, past due     257,655             257,655       90,256  
Law Firm Note     75,000             75,000       7,604  
Total – Convertible Notes Payable – Current Portion     1,367,655             1,367,655       749,812  
                                 
Convertible Notes Payable – Non-Current Portion:                                
September 2010 12% Convertible Notes     317,072             317,072       35,034  
April 2011 12% Convertible Notes     448,448             448,448       12,117  
September 2011 12% Convertible Notes     10,931             10,931        
Total – Convertible Notes Payable – Non-Current Portion     776,451             776,451       47,151  
Total Convertible Notes Payable   $ 2,144,106     $     $ 2,144,106     $ 796,963  

 

Convertible Notes Payable consisted of the following at March 31, 2014:

 

    Principal     Unamortized 
Discount
    Net 
Amount
    Accrued 
Interest
 
Convertible Notes Payable – Current Portion:                                
Amended and Restated Series A 12% Convertible Notes, past due   $ 885,000     $          –     $ 885,000     $ 575,250  
2008 10% Convertible Notes, past due     25,000             25,000       19,167  
October & November 2009 10% Convertible Notes     50,000             50,000       26,097  
April 2010 10% Convertible Note     75,000             75,000       31,438  
July and August 2011 10% Convertible Notes, past due     257,655             257,655       90,256  
Law Firm Note     75,000             75,000       7,604  
  Total – Convertible Notes Payable – Current Portion     1,367,655             1,367,655       749,812  
                                 
Convertible Notes Payable – Non-Current Portion:                                
September 2010 12% Convertible Notes     317,072             317,072       35,034  
April 2011 12% Convertible Notes     448,448             448,448       12,117  
September 2011 12% Convertible Notes     10,931             10,931       -  
  Total – Convertible Notes Payable – Non-Current Portion     776,451             776,451       47,151  
    Total Convertible Notes Payable   $ 2,144,106     $     $ 2,144,106     $ 796,96  

 

Convertible Notes Payable consisted of the following at March 31, 2013:

 

    Principal     Unamortized 
Discount
    Net 
Amount
    Accrued 
Interest
 
Amended and Restated Series A 12% Convertible Notes, past due   $ 885,000     $     $ 885,000     $ 398,250  
2008 10% Convertible Notes, past due     25,000             25,000       15,417  
December 2006 10% Convertible Notes, past due     17,000             17,000       15,888  
October & November 2009 10% Convertible Notes     50,000       (389 )     49,611       20,000  
April 2010 10% Convertible Note     75,000       (3,895 )     71,105       23,938  
September 2010 10% Convertible Notes, past due     308,100             308,100       52,393  
April 2011 10% Convertible Notes, past due     400,400             400,400       100,100  
July and August 2011 10% Convertible Notes, $257,656 past due     357,655             357,655       68,704  
September 2011 Convertible Notes, past due     178,760             178,760        
Law Firm Note     75,000             75,000       3,854  
Total – Convertible Notes Payable   $ 2,371,915     $ (4,284 )   $ 2,367,631     $ 698,544  

 

Activity in Convertible Notes  

The following table shows the conversions into principal of the October and November 2009 Convertible Notes by fiscal year:

 

Activity in October & November 2009 10% Convertible Notes
Initial principal balance   $ 450,250  
Conversions during the fiscal year ended March 31, 2010     (70,000 )
Conversions during the fiscal year ended March 31, 2011     (175,000 )
Conversions during the fiscal year ended March 31, 2012     (130,250 )
Conversions during the fiscal year ended March 31, 2013     (25,000 )
Conversions during the fiscal year ended March 31, 2014     --  
Balance as of March 31, 2014   $ 50,000

 

The following table shows the activity in the September 2010 10% Convertible Notes by fiscal year:

 

Activity in the September 2010 10% Convertible Notes
Initial principal balance   $ 743,600  
Conversions during the fiscal year ended March 31, 2012     (405,500 )
Conversions during the fiscal year ended March 31, 2013     (30,000 )
Conversions during the fiscal year ended March 31, 2014     (25,000 )
Increase in principal balance due to 12% extension fee     33,972  
Balance as of March 31, 2014   $ 317,072  

The following table shows the conversions into principal of the September 2011 Convertible Notes by fiscal year:

 

Activity in the September 2011 Convertible Notes
Initial principal balance   $ 253,760  
Conversions during the fiscal year ended March 31, 2012     (15,000 )
Conversions during the fiscal year ended March 31, 2013     (60,000 )
Conversions during the fiscal year ended March 31, 2014     (169,000 )
Increase in principal balance due to extension fee     1,171  
Balance as of March 31, 2014   $ 10,931  

 

April 2011 12% Convertible Notes    
Activity in Convertible Notes
Activity in the April 2011 12% Convertible Notes
Initial principal balance   $ 400,400  
Increase in principal balance due to extension fee     48,048  
Conversions during the nine months ended December 31, 2014     (246,289
Balance as of December 31, 2014   $ 202,159  
 
October and November 2009 10% Convertible Notes [Member]    
Activity in Convertible Notes
Activity in October & November 2009 10% Convertible Notes
Initial principal balance   $ 450,250  
Conversions during the fiscal year ended March 31, 2010     (70,000 )
Conversions during the fiscal year ended March 31, 2011     (175,000 )
Conversions during the fiscal year ended March 31, 2012     (130,250 )
Conversions during the fiscal year ended March 31, 2013     (25,000 )
Conversions during the fiscal year ended March 31, 2014     -  
Conversions into equity unit structure during the nine months ended December 31, 2014     (50,000
Balance as of December 31, 2014   $  
 
September 2010 12% Convertible Notes [Member]    
Activity in Convertible Notes
Activity in the September 2010 12% Convertible Notes
Initial principal balance   $ 743,600  
Conversions during the fiscal year ended March 31, 2012     (405,500 )
Conversions during the fiscal year ended March 31, 2013     (30,000 )
Conversions during the fiscal year ended March 31, 2014     (25,000 )
Increase in principal balance due to 12% extension fee     33,972  
Conversions during the nine months ended December 31, 2014     (317,072
Balance as of December 31, 2014   $  
 
September 2011 12% Convertible Notes [Member]    
Activity in Convertible Notes
Activity in the September 2011 Convertible Notes
Initial principal balance   $ 253,760  
Conversions during the fiscal year ended March 31, 2012     (15,000 )
Conversions during the fiscal year ended March 31, 2013     (60,000 )
Conversions during the fiscal year ended March 31, 2014     (169,000 )
Increase in principal balance due to extension fee     1,171  
Conversions during the nine months ended December 31, 2014     (10,931
Balance as of December 31, 2014   $