XML 53 R23.htm IDEA: XBRL DOCUMENT v3.20.1
5. EQUITY TRANSACTIONS (Tables)
12 Months Ended
Mar. 31, 2019
Equity [Abstract]  
Schedule of warrants issued

All of those warrants had a five year term and had exercise prices as follows:

 

Financing   Warrants Issued   Exercise Price
December 2019 Public Offering – Investors’ Warrants   3,333,334   $1.50
December 2019 Public Offering – Placement Agents’ Warrants   100,000   $1.875
January 2020 Registered Direct – Investors’ Warrants   942,689   $2.75
January 2020 Registered Direct – Placement Agents’ Warrants   56,562   $2.50
Summary of warrant activity

A summary of the aggregate warrant activity for the years ended March 31, 2020 and 2019 is presented below:

 

    Fiscal Year Ended March 31,  
    2020     2019  
    Warrants     Weighted
Average
Exercise Price
    Warrants     Weighted
Average
Exercise Price
 
Outstanding, beginning of year     342,992     $ 27.00       394,839     $ 27.00  
Granted     4,432,585       1.79           $ N/A  
Adjustment for reverse split     73       N/A       --       N/A  
Exercised     (2,700,000 )   $ 1.50       (18,887 )   $ 16.50  
Cancelled/Forfeited     (54,282 )   $ 91.23       (32,960 )   $ 42.60  
Outstanding, end of year     2,021,368     $ 5.21       342,992     $ 27.00  
Exercisable, end of year     2,021,368     $ 5.21       342,992     $ 27.00  
Weighted average estimated fair value of warrants granted            $ 1.22               N/A  
Assumptions used for warrants granted

The following outlines the significant weighted average assumptions used to estimate the fair value of warrants granted in the fiscal year ended March 31, 2020 utilizing the Binomial Lattice option pricing model:

 

      Fiscal Year Ended  
      March 31, 2020  
Risk free interest rate     1.57% - 1.71%  
Average expected life     5 years  
Expected volatility     148.6% - 233.0%  
Expected dividends     None  
Summary of warrant activity exercisable and outstanding

The detail of the warrants outstanding and exercisable as of March 31, 2020 is as follows:

 

      Warrants Outstanding               Warrants Exercisable  
Range of
Exercise Prices
    Number
Outstanding
      Weighted
Average
Remaining
Life (Years)
      Weighted
Average
Exercise Price
      Number
Outstanding
      Weighted
Average
Exercise Price
 
$2.75 or Below     1,732,585       4.80     $ 2.23       1,732,585     $ 4.80  
$16.50 - $59.25     249,985       2.07     $ 23.24       249,985     $ 2.07  
$64.50 - $135.00     38,798       0.58     $ 92.48       38,798     $ 0.58  
      2,021,368                       2,021,368          

 

Summary of stock options outstanding

The following is a summary of the stock options outstanding at March 31, 2020 and 2019 and the changes during the years then ended:

 

    Fiscal Year Ended March 31,  
    2020     2019  
    Options     Weighted
Average
Exercise Price
    Options     Weighted
Average
Exercise Price
 
Outstanding, beginning of year     59,111     $ 56.85       27,670     $ 145.05  
Granted     --     $ N/A       36,842     $ 18.75  
Exercised           N/A             N/A  
Cancelled/Forfeited     (7,987 )   $ 138.75       (5,400 )   $ 248.25  
Outstanding, end of year     51,124     $ 44.12       59,111     $ 56.85  
Exercisable, end of year     25,197     $ 70.08       21,070     $ 125.40  
Weighted average estimated fair value of options granted           $ N/A             $ 16.50  

  

Detail of options outstanding and exercisable by exercise price

The detail of the options outstanding and exercisable as of March 31, 2020 is as follows:

 

          Options Outstanding       Options Exercisable  
  Exercise Prices       Number
Outstanding
      Weighted
Average
Remaining
Life (Years)
      Weighted
Average
Exercise
Price
      Number
Outstanding
      Weighted
Average
Exercise
Price
 
  $18.75 - $25.20       38,642       7.89 years     $ 19.05       12,715     $ 19.36  
  $57.00 - $75.00       6,113       3.17 years     $ 64.28       6,113     $ 64.28  
  $142.50 - $187.50       6,369       1.38 years     $ 176.90       6,369     $ 176.90  
          51,124                       25,197          
Schedule of stock-based compensation

Our total stock-based compensation for fiscal years ended March 31, 2020 and 2019 included the following:

 

    Fiscal Year Ended  
    March 31, 2020     March 31, 2019  
Vesting of restricted stock units   $ 678,028     $ 1,262,794  
Vesting of stock options     165,970       56,207  
Total Stock-Based Compensation   $ 843,998     $ 1,319,001