XML 35 R21.htm IDEA: XBRL DOCUMENT v3.23.2
EQUITY TRANSACTIONS (Tables)
12 Months Ended
Mar. 31, 2023
Equity [Abstract]  
Summary of warrant activity
                               
    Fiscal Year Ended March 31,  
    2023     2022  
    Warrants     Weighted
Average
Exercise Price
    Warrants     Weighted
Average
Exercise Price
 
Outstanding, beginning of year     576,738     $ 11.21       1,991,973     $ 5.23  
Granted         $ N/A           $ N/A  
Exercised         $ N/A       (1,206,721 )   $ 2.21  
Cancelled/Forfeited     (249,985 )   $ 23.24       (208,514 )   $ 6.11  
Outstanding, end of year     326,753     $ 2.01       576,738     $ 11.21  
Exercisable, end of year     326,753     $ 2.01       576,738     $ 11.21  
Weighted average estimated fair value of warrants granted           $ N/A             $ N/A  
Summary of warrant activity exercisable and outstanding
                                       
      Warrants Outstanding       Warrants Exercisable  
Range of
Exercise Prices
    Number
Outstanding
      Weighted
Average
Remaining
Life (Years)
      Weighted
Average
Exercise Price
      Number
Outstanding
      Weighted
Average
Exercise Price
 
$1.88 or Below     202,167       1.75     $ 1.57       202,167     $ 1.57  
$2.50 - $2.75     124,586       1.83     $ 2.73       124,586     $ 2.73  
      326,753                       326,753          
Options outstanding that have vested and are expected to vest
                       
    Number of
Shares
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term in
Years
 
Vested     755,531     $ 2.45       7.74  
Expected to vest     962,722     $ 2.07       8.45  
Total     1,718,253                  
Schedule of stock option activity
                           
    Fiscal Year Ended March 31,  
    2023     2022  
    Options     Weighted
Average
Exercise Price
    Options     Weighted
Average
Exercise Price
 
Outstanding, beginning of year   1,665,948     $ 2.31     844,089     $ 3.07  
Granted   122,220     $ .95     941,188     $ 2.48  
Exercised       $     (11,562 )   $ 2.45  
Cancelled/Forfeited   (69,915 )   $ 1.77     (107,767 )   $ 9.66  
Outstanding, end of year   1,718,253     $ 2.24     1,665,948     $ 2.31  
Exercisable, end of year   755,531     $ 2.45     267,221     $ 2.51  
Weighted average estimated fair value of options granted         $ .92           $ 2.41  
Detail of options outstanding and exercisable by exercise price
                                           
          Options Outstanding       Options Exercisable  
  Exercise Prices       Number
Outstanding
      Weighted
Average
Remaining
Life (Years)
      Weighted
Average
Exercise
Price
      Number
Outstanding
      Weighted
Average
Exercise
Price
 
  $0.69 - $1.68       1,207,034       8.28 years     $ 1.35       505,246     $ 1.36  
  $2.45 - $5.17       508,654       8.05 years     $ 3.91       247,720     $ 3.77  
  $57.00 - $142.50       2,565       .85 years     $ 91.09       2,565     $ 91.09  
          1,718,253                       755,531          
Schedule of stock-based compensation
        
   Fiscal Year Ended 
   March 31, 2023   March 31, 2022 
Vesting of restricted stock units  $175,000   $150,000 
Vesting of restricted shares issued for services       16,500 
Vesting of stock options   876,898    584,121 
Total Stock-Based Compensation  $1,051,898   $750,621