XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 1 $ 65,134,787 $ (69,566,903) $ (4,432,115)
Beginning balance, shares at Dec. 31, 2023 207      
Stock issued for cash and warrants, net 3,330,998 3,330,998
Stock issued for cash and warrants, net, shares 74      
Exercise of warrants 12,405 12,405
Exercise of warrants, shares 75      
Stock based compensation 202,933 202,933
Net loss (3,544,748) (3,544,748)
Ending balance, value at Mar. 31, 2024 $ 1 68,681,123 (73,111,651) (4,430,527)
Ending balance, shares at Mar. 31, 2024 356      
Beginning balance, value at Dec. 31, 2023 $ 1 65,134,787 (69,566,903) (4,432,115)
Beginning balance, shares at Dec. 31, 2023 207      
Net loss       (11,681,435)
Ending balance, value at Sep. 30, 2024 $ 56 84,600,626 (81,248,338) 3,352,344
Ending balance, shares at Sep. 30, 2024 55,745      
Beginning balance, value at Mar. 31, 2024 $ 1 68,681,123 (73,111,651) (4,430,527)
Beginning balance, shares at Mar. 31, 2024 356      
Stock issued for cash and warrants, net $ 2 2,424,411 2,424,413
Stock issued for cash and warrants, net, shares 1,507      
Exercise of warrants 8,921 8,921
Exercise of warrants, shares 347      
Stock based compensation 234,345 234,345
Stock issued for stock split rounding
Stock issued for stock split rounding, shares 196      
Net loss (2,530,753) (2,530,753)
Ending balance, value at Jun. 30, 2024 $ 3 71,348,800 (75,642,404) (4,293,601)
Ending balance, shares at Jun. 30, 2024 2,406      
Stock issued for cash and warrants, net $ 52 12,383,746 12,383,798
Stock issued for cash and warrants, net, shares 52,383      
Stock based compensation 271,779 271,779
Stock issued for license agreement $ 1 596,301 596,302
Stock issued for license agreement, shares 956      
Net loss (5,605,934) (5,605,934)
Ending balance, value at Sep. 30, 2024 $ 56 84,600,626 (81,248,338) 3,352,344
Ending balance, shares at Sep. 30, 2024 55,745      
Beginning balance, value at Dec. 31, 2024 $ 118 90,601,197 (84,424,704) 6,176,611
Beginning balance, shares at Dec. 31, 2024 117,796      
Stock issued for cash and warrants, net $ 127 9,032,894 9,033,021
Stock issued for cash and warrants, net, shares 127,582      
Stock cancelled during stock split rounding (557) (557)
Stock cancelled during stock split rounding, shares (13)      
Stock based compensation 62,367 62,367
Net loss (4,301,320) (4,301,320)
Ending balance, value at Mar. 31, 2025 $ 245 99,695,901 (88,726,024) 10,970,122
Ending balance, shares at Mar. 31, 2025 245,365      
Beginning balance, value at Dec. 31, 2024 $ 118 90,601,197 (84,424,704) 6,176,611
Beginning balance, shares at Dec. 31, 2024 117,796      
Net loss       (9,894,762)
Ending balance, value at Sep. 30, 2025 $ 574 104,229,033 (94,319,466) 9,910,141
Ending balance, shares at Sep. 30, 2025 574,580      
Beginning balance, value at Mar. 31, 2025 $ 245 99,695,901 (88,726,024) 10,970,122
Beginning balance, shares at Mar. 31, 2025 245,365      
Stock issued for cash and warrants, net $ 27 4,505,173 4,505,200
Stock issued for cash and warrants, net, shares 27,084      
Stock issued for warrants exercised $ 232 2,551 2,783
Stock issued for warrants exercised, shares 231,964      
Stock based compensation 21,841 21,841
Net loss (2,374,961) (2,374,961)
Ending balance, value at Jun. 30, 2025 $ 504 104,225,466 (91,100,985) 13,124,985
Ending balance, shares at Jun. 30, 2025 504,413      
Stock cancelled during stock split rounding (1,486) (1,486)
Stock cancelled during stock split rounding, shares (164)      
Stock issued for warrants exercised $ 70 774 844
Stock issued for warrants exercised, shares 70,331      
Stock based compensation 18,452 18,452
Net loss (3,218,481) (3,218,481)
Deferred offering costs (14,173) (14,173)
Ending balance, value at Sep. 30, 2025 $ 574 $ 104,229,033 $ (94,319,466) $ 9,910,141
Ending balance, shares at Sep. 30, 2025 574,580