|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIENCY) (USD $) In Thousands, except Share data
|
Preferred stock
|
Common stock
|
Additional paid-in capital
|
Accumulated Deficit
|
Total
|
| Balance at Dec. 31, 2013 |
|
[1] |
|
[1] |
$ 10,906us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ (14,203)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ (3,297)us-gaap_StockholdersEquity |
|
| Balance, Shares at Dec. 31, 2013 |
394,232us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
155,009us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
| Stock-based compensation related to options granted to consultants and employees |
|
|
|
|
3us-gaap_StockOptionPlanExpense / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
3us-gaap_StockOptionPlanExpense |
|
| Benefit component of convertible notes |
|
|
|
|
52naov_BenefitComponentOfConvertibleNotes / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
52naov_BenefitComponentOfConvertibleNotes |
|
| Total comprehensive loss |
|
|
|
|
|
(503)us-gaap_ComprehensiveIncomeNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(503)us-gaap_ComprehensiveIncomeNetOfTax |
|
| Balance at Mar. 31, 2014 |
|
[1] |
|
[1] |
10,961us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(14,706)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(3,745)us-gaap_StockholdersEquity |
|
| Balance, Shares at Mar. 31, 2014 |
394,232us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
155,009us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
| Balance at Dec. 31, 2013 |
|
[1] |
|
[1] |
10,906us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(14,203)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(3,297)us-gaap_StockholdersEquity |
|
| Balance, Shares at Dec. 31, 2013 |
394,232us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
155,009us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
| Exercise of options |
|
|
|
[1] |
|
|
|
[1] |
| Exercise of options, Shares |
|
|
8,571us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
| Stock-based compensation related to options granted to consultants and employees |
|
|
|
|
24us-gaap_StockOptionPlanExpense / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
24us-gaap_StockOptionPlanExpense |
|
| Benefit component of convertible notes |
|
|
|
[1] |
304naov_BenefitComponentOfConvertibleNotes / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
304naov_BenefitComponentOfConvertibleNotes |
|
| Total comprehensive loss |
|
|
|
|
|
(2,647)us-gaap_ComprehensiveIncomeNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(2,647)us-gaap_ComprehensiveIncomeNetOfTax |
|
| Balance at Dec. 31, 2014 |
|
[1] |
|
[1] |
11,234us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
(16,850)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(5,616)us-gaap_StockholdersEquity |
|
| Balance, Shares at Dec. 31, 2014 |
394,232us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
163,580us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
| Issuance of Common stock, net of issuance costs |
|
|
|
[1] |
511us-gaap_StockIssuedDuringPeriodValueNewIssues / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
511us-gaap_StockIssuedDuringPeriodValueNewIssues |
|
| Issuance of Common stock, net of issuance costs, Shares |
|
|
216,667us-gaap_StockIssuedDuringPeriodSharesNewIssues / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
| Issuance of Preferred C stock, net of issuance costs |
|
[1] |
|
|
1,964naov_PreferredStockIssuedDuringPeriodValueNewIssues / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
1,964naov_PreferredStockIssuedDuringPeriodValueNewIssues |
|
| Issuance of Preferred C stock, net of issuance costs, Shares |
833,333naov_PreferredStockIssuedDuringPeriodSharesNewIssues / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
|
|
|
|
|
|
| Issuance of warrants to Common stock |
|
|
|
|
446us-gaap_ProceedsFromIssuanceOfWarrants / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
446us-gaap_ProceedsFromIssuanceOfWarrants |
|
| Conversion of Promissory Notes into Preferred B-1 stock and Preferred C stock |
1us-gaap_DebtConversionConvertedInstrumentAmount1 / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
|
|
1,358us-gaap_DebtConversionConvertedInstrumentAmount1 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
1,359us-gaap_DebtConversionConvertedInstrumentAmount1 |
|
| Conversion of Promissory Notes into Preferred B-1 stock and Preferred C stock, Shares |
683,650us-gaap_DebtConversionConvertedInstrumentSharesIssued1 / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
|
|
|
|
|
|
| Conversion of Promissory Notes into Preferred B-2 stock and Preferred C stock |
2naov_DebtConversionConvertedInstrumentAmount2 / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
|
|
2,099naov_DebtConversionConvertedInstrumentAmount2 / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
2,101naov_DebtConversionConvertedInstrumentAmount2 |
|
| Conversion of Promissory Notes into Preferred B-2 stock and Preferred C stock, Shares |
1,508,001naov_DebtConversionConvertedInstrumentSharesIssued2 / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
|
|
|
|
|
|
| Issuance of warrants to consultant |
|
|
|
|
84us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
84us-gaap_IssuanceOfStockAndWarrantsForServicesOrClaims |
|
| Stock-based compensation related to options granted to consultants and employees |
|
|
|
|
10us-gaap_StockOptionPlanExpense / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
|
10us-gaap_StockOptionPlanExpense |
|
| Total comprehensive loss |
|
|
|
|
|
(630)us-gaap_ComprehensiveIncomeNetOfTax / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
(630)us-gaap_ComprehensiveIncomeNetOfTax |
|
| Balance at Mar. 31, 2015 |
$ 3us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
|
[1] |
$ 17,706us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_AdditionalPaidInCapitalMember |
$ (17,480)us-gaap_StockholdersEquity / us-gaap_StatementEquityComponentsAxis = us-gaap_RetainedEarningsMember |
$ 229us-gaap_StockholdersEquity |
|
| Balance, Shares at Mar. 31, 2015 |
3,419,216us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_PreferredStockMember |
|
380,247us-gaap_SharesOutstanding / us-gaap_StatementEquityComponentsAxis = us-gaap_CommonStockMember |
|
|
|
|
|
|
|
|