XML 17 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Loss $ (1,725) $ (1,105)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 5 4
Stock-based compensation 536 121
Benefit component of Promissory Notes 320
Revaluation of warrants to purchase Common stock (131) 147
Decrease (increase) in trade receivables 3 (2)
Increase in prepaid expenses and other accounts receivable (110) (37)
Decrease (increase) in inventories (15) 12
Increase (decrease) in trade payables 141 (30)
Increase in other accounts payable 48 50
Increase in accrued severance pay, net 9
Net cash used in operating activities (919) (840)
Cash flows from investment activities:    
Purchase of property and equipment (2) (8)
Net cash used in investment activities (2) (8)
Cash flows from financing activities:    
Proceeds from issuance of Convertible Promissory Notes and warrants 1,030  
Proceeds from exercise of options 33
Net cash provided by financing activities 1,030 33
Increase (decrease) in cash and cash equivalents 109 (815)
Cash and cash equivalents at the beginning of the period 106 1,614
Cash and cash equivalents at the end of the period 215 799
Supplemental information and disclosure of non-cash financing transactions:    
Carve out of warrants' fair value from Convertible Promissory Notes $ 637