XML 14 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 7,953 $ 7,142
Restricted cash 25 391
Trade receivables 26 25
Other accounts receivable and prepaid expenses 180 267
Inventory 173 145
Total current assets 8,357 7,970
Non-current assets:    
Fixed assets, net 5 4
Other assets 23 25
Severance pay fund 193 199
Operating lease right-of-use assets, net 25 31
Total non-current assets 246 259
Total assets 8,603 8,229
Current liabilities:    
Trade payables 102 144
Other accounts payable and accrued expenses 257 488
Other liabilities 390  
Deferred revenues 116  
Shares issued in excess of authorized 2,257
Operating lease liabilities - current 11 13
Total current liabilities 876 2,902
Non-current liabilities:    
Accrued severance pay 236 245
Deferred licensing income 188 199
Derivative liabilities 2,942 2,471
Operating lease liabilities, non-current 14 18
Total liabilities 4,256 5,835
Commitments and contingencies (Note 10)
Stockholders' equity:    
Common stock of $0.001 par value - Authorized: 24,109,635 and 20,000,000 shares at March 31, 2021 and December 31, 2020, respectively; Issued and outstanding: 24,109,635 and 21,246,523 shares at March 31, 2021 and December 31, 2020, respectively 24 22
Additional paid in capital 51,832 44,959
Accumulated other comprehensive income 61 66
Accumulated deficit (47,572) (42,655)
Total stockholders' equity 4,347 2,394
Total liabilities and stockholders' equity 8,603 8,229
Series C Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock value 1 1
Total stockholders' equity 1 1
Series D Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock value
Total stockholders' equity
Series E Preferred Stock [Member]    
Stockholders' equity:    
Preferred stock value 1 1
Total stockholders' equity $ 1 $ 1