XML 16 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Income Statement [Abstract]    
Revenues $ 103 $ 114
Cost of revenues 26 63
Gross profit 77 51
Operating expenses:    
Research and development 64 47
Selling and marketing 311 254
General and administrative 1,016 657
Total operating expenses 1,391 958
Loss from operations (1,314) (907)
Financial income (expense), net (7) (5)
Change in fair value of derivative liabilities (1,948)
Warrant modification expense (1,627)
Loss before taxes on income (4,896) (912)
Income tax expense (21) (9)
Net loss $ (4,917) $ (921)
Basic and diluted net loss available for holders of common stock, Series C Preferred Stock and Series D Preferred Stock $ (0.20) $ (0.13)
Weighted average common shares outstanding:    
Basic and diluted 24,170,065 7,252,510
Comprehensive loss:    
Net loss available to common stockholders $ (4,917) $ (921)
Change in foreign currency translation adjustments 6
Comprehensive loss available to common stockholders $ (4,912) $ (921)