XML 51 R33.htm IDEA: XBRL DOCUMENT v3.22.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
SCHEDULE OF PROVISION FOR INCOME TAXES EXPENSES

 

           
   Year ended December 31, 
   2021   2020 
Current Tax          
Federal          
State  $-   $- 
Foreign   32    15 
Total  $32   $15 
           
Deferred Tax          
Federal  $(1,263)  $(584)
State   (131)   (5)
Foreign  $(4)   2 
Total  $(1,398)  $(587)
Less: Valuation Allowance   

1,398

    587 
Total Tax  $32   $15 
SCHEDULE OF RECONCILIATION OF STATUTORY U.S. FEDERAL RATE

The difference between the statutory tax rate of the Company and the effective tax rate is primarily the result of tax benefits generated by the Company and its subsidiary which have not been recognized due to the uncertainty that such tax benefits will ultimately be realized. A reconciliation of the statutory U.S Federal rate to the Company’s effective tax rate is as follows:

 

           
   Year ended December 31, 
   2021   2020 
Federal income tax benefit at statutory rate   21.00%   21.00%
State income taxes, net of federal benefit   0.92%   0.12%
Foreign rate differential   0.02%   -0.08%
Permanent Items   -13.04%   2.22%
Change in valuation allowance   -9.81%   -13.63%
Return to provision adjustments   -0.01%   -4.03%
Forfeited options   -0.16%   -7.33%
Other   0.86%   -1.39%
Effective tax rate   -0.22%   -0.34%
SCHEDULE OF INCOME BEFORE TAXES ON DOMESTIC AND FOREIGN

 

         
   Year ended December 31, 
   2021   2020 
         
Domestic  $14,333   $4,380 
Foreign   (82)   (69)
Loss before taxes  $14,250   $4,311 
SCHEDULE OF DEFERRED TAX ASSETS

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets are as follows:

 

           
   Year ended December 31, 
   2021   2020 
Deferred tax assets:          
Net operating loss carry forward  $6,563   $5,712 
Arbitration accrual   

414

    

-

 
Stock compensation and other   327    175 
Deferred tax assets before valuation allowance   7,304    5,887 
Valuation allowance   (7,304)   (5,887)
Net deferred tax asset  $-   $-