XML 22 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Revenues $ 1,695 $ 623
Cost of revenues 925 409
Gross profit 770 214
Operating expenses:    
Research and development 293 171
Selling and marketing 1,101 993
General and administrative 5,059 3,769
Total operating expenses 6,453 4,933
Loss from operations (5,683) (4,719)
Interest expense (147)
Gain on forgiveness of PPP loan 42
Financial income (expense), net (48)
Change in fair value of derivative liabilities (6,956) 513
Gain on purchase of warrants 64
Warrant modification expense (1,627)
Loss before taxes (14,250) (4,311)
Income tax expense (32) (15)
Net loss $ (14,282) $ (4,326)
Basic and diluted net loss available for holders of common stock, Series C Preferred Stock and Series D Preferred Stock $ (0.57) $ (0.42)
Weighted average common shares outstanding:    
Basic and diluted 25,162,823 10,298,117
Comprehensive loss:    
Net loss available to common stockholders $ (14,282) $ (4,326)
Change in foreign currency translation adjustments (6) 66
Comprehensive loss available to common stockholders $ (14,288) $ (4,260)