XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2019 $ 2 $ 2 $ 5 $ 39,669 $ (38,329) $ 1,347
Balance, shares at Dec. 31, 2019 2,993,142 304 1,825,000 4,203,764        
Stock-based compensation 376 376
Issuance of common stock for services 566 566
Issuance of common stock for services, shares       375,000        
Issuance of common stock for cash $ 13 4,225 4,238
Issuance of common stock for cash, shares       11,993,979        
Reclass shares issued to liability due to lack of authorized shares $ 1 1
Reclass shares issued to liability due to lack of authorized shares, shares       1,246,523        
Warrants issued with notes payable 123 123
Exchange of Series C Preferred Stock into Common Stock $ (1) $ 1
Exchange of Series C Preferred Stock into Common Stock, shares (2,326,475)     2,326,475        
Exchange of Series D Preferred Stock into Common Stock
Exchange of Series D Preferred Stock into Common Stock, shares   (151)   150,782        
Exchange of Series E Preferred Stock into Common Stock $ (1) $ 2 1
Exchange of Series E Preferred Stock into Common Stock, shares     (950,000) 950,000        
Currency translation adjustment 66 66
Net loss (4,326) (4,326)
Balance at Dec. 31, 2020 $ 1 $ 1 $ 22 44,959 66 (42,655) 2,394
Balance, shares at Dec. 31, 2020 666,667 153 875,000 21,246,523        
Stock-based compensation 190 190
Exercise of warrants $ 4 7,050 7,054
Exercise of warrant, shares       5,056,603        
Reclass of derivative liabilities to APIC 10,963 10,963
Conversion of Series C Preferred Stock into Common Stock $ (1) $ 1
Conversion of Series C Preferred Stock into Common Stock, shares (666,667)     666,667        
Conversion of Series D Preferred Stock into Common Stock
Conversion of Series D Preferred Stock into Common Stock, shares   (153)   153,000        
Conversion of Series E Preferred Stock into Common Stock $ (1) $ 1
Conversion of Series E Preferred Stock into Common Stock, shares     (875,000) 875,000        
Currency translation adjustment (6) (6)
Net loss (14,282) (14,282)
Balance at Dec. 31, 2021 $ 28 $ 63,162 $ 60 $ (56,937) $ 6,313
Balance, shares at Dec. 31, 2021 27,997,793