XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]    
Revenues $ 272 $ 103
Cost of revenues 166 26
Gross profit 106 77
Operating expenses:    
Research and development 66 64
Selling and marketing 210 311
General and administrative 942 1,016
Total operating expenses 1,218 1,391
Loss from operations (1,112) (1,314)
Financial income (expense), net (13) (7)
Change in fair value of derivative liabilities (1,948)
Warrant modification expense (1,627)
Loss before taxes on income (1,125) (4,896)
Income tax expense (7) (21)
Net loss available to common stockholders $ (1,132) $ (4,917)
Basic and diluted net loss available for holders of common stock, Series C Preferred Stock and Series D Preferred Stock $ (0.04) $ (0.20)
Weighted average common shares outstanding:    
Basic and diluted 27,997,793 24,170,065
Comprehensive loss:    
Change in foreign currency translation adjustments $ (4) $ 6
Comprehensive loss $ (1,136) $ (4,911)