XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1 $ 1 $ 22 $ 44,959 $ 66 $ (42,655) $ 2,394
Beginning balance, shares at Dec. 31, 2020 666,667 153 875,000 21,426,523        
Stock-based compensation 44 44
Exercise of warrants $ 2 3,492 3,494
Exercise of warrant, shares     (110,000) 2,863,112        
Reclass liability to equity due to increase in authorized shares 3,337 3,337
Other comprehensive loss (5) (5)
Net loss (4,917) (4,917)
Ending balance, value at Mar. 31, 2021 $ 1 $ 1 $ 24 51,832 61 (47,572) 4,347
Ending balance, shares at Mar. 31, 2021 666,667 153 875,000 24,109,635        
Beginning balance, value at Dec. 31, 2021 $ 28 63,162 60 (56,937) 6,313
Beginning balance, shares at Dec. 31, 2021 27,997,793        
Stock-based compensation 86 86
Net loss (1,132) (1,132)
Currency translation adjustment (6) (6)
Ending balance, value at Mar. 31, 2022 $ 28 $ 63,248 $ 54 $ (58,069) $ 5,261
Ending balance, shares at Mar. 31, 2022 27,997,793