XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series C Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series E Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1 $ 1 $ 22 $ 44,959 $ 66 $ (42,655) $ 2,394
Beginning balance, shares at Dec. 31, 2020 666,667 153 875,000 21,246,523        
Stock-based compensation 79 79
Other comprehensive loss (7) (7)
Net loss (5,133) (5,133)
Exercise of warrants $ 2 3,492 3,494
Exercise of warrant, shares       2,863,111        
Reclass from liability to equity 3,337 3,337
Ending balance, value at Jun. 30, 2021 $ 1 $ 1 $ 24 51,867 59 (47,788) 4,164
Ending balance, shares at Jun. 30, 2021 666,667 153 875,000 24,109,634        
Beginning balance, value at Mar. 31, 2021 $ 1 $ 1 $ 24 51,832 61 (47,572) 4,347
Beginning balance, shares at Mar. 31, 2021 666,667 153 875,000 24,109,634        
Stock-based compensation 35 35
Other comprehensive loss (2) (2)
Net loss (216) (216)
Ending balance, value at Jun. 30, 2021 $ 1 $ 1 $ 24 51,867 59 (47,788) 4,164
Ending balance, shares at Jun. 30, 2021 666,667 153 875,000 24,109,634        
Beginning balance, value at Dec. 31, 2021 $ 28 63,162 60 (56,937) 6,313
Beginning balance, shares at Dec. 31, 2021 27,997,793        
Stock-based compensation 171 171
Other comprehensive loss (51) (51)
Net loss (2,434) (2,434)
Exercise of warrants   135 135
Ending balance, value at Jun. 30, 2022 $ 28 63,468 9 (59,371) 4,134
Ending balance, shares at Jun. 30, 2022 27,997,793        
Beginning balance, value at Mar. 31, 2022 $ 28 63,248 54 (58,069) 5,261
Beginning balance, shares at Mar. 31, 2022 27,997,793        
Stock-based compensation 83 83
Other comprehensive loss (45) (45)
Net loss (1,302) (1,302)
Exercise of warrants 137 137
Ending balance, value at Jun. 30, 2022 $ 28 $ 63,468 $ 9 $ (59,371) $ 4,134
Ending balance, shares at Jun. 30, 2022 27,997,793