XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities:    
Net loss $ (2,434) $ (5,133)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1
Stock-based compensation 306 208
Warrant modification expense 1,627
Change in fair value of equity investment 10 2
Change in fair value of derivative liabilities 1,242
Gain on purchase of warrants (64)
Changes in operating assets and liabilities:    
Trade receivable (62) (12)
Other accounts receivable and prepaid expenses (945) (404)
Inventory (753) (60)
Trade payables 86 37
Other accounts payable and accrued expenses 80 (341)
Deferred revenue (23) 30
Accrued severance pay, net (5) (3)
Net cash used in operating activities (3,740) (2,870)
Cash flows from investing activities:    
Purchases of property plant and equipment (2) (2)
Net cash used in investing activities (2) (2)
Cash flows from financing activities:    
Proceeds from exercise of warrants 1,406
Buy back of warrants from investors (388)
Net cash provided by financing activities 1,018
Effects of currency translation on cash and cash equivalents (51) (7)
Net decrease in cash (3,793) (1,861)
Cash at beginning of period 7,737 7,533
Cash at end of period 3,944 5,672
Supplemental non-cash financing and investing activities:    
Shares issued from exercise of warrants previously classified as derivative liability 2,087
Reclass liability to equity due to increase in authorized shares $ 3,337