XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities:    
Net loss $ (3,389) $ (11,808)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 1 1
Stock-based compensation 287 114
Warrant modification expense 1,627
Change in fair value of equity investment 12 9
Change in fair value of derivative liabilities 7,148
Gain on purchase of warrants (64)
Changes in operating assets and liabilities:    
Trade receivable (26) (4)
Other accounts receivable and prepaid expenses (1,008) (330)
Inventory (1,378) (56)
Trade payables (46) (82)
Other accounts payable and accrued expenses (77) (294)
Deferred revenue (78) 237
Accrued severance pay, net (2) (2)
Net cash used in operating activities (5,704) (3,504)
Cash flows from investing activities:    
Purchases of property plant and equipment (4) (3)
Net cash used in investing activities (4) (3)
Cash flows from financing activities:    
Proceeds from exercise of warrants 4,968
Buy back of warrants from investors (388)
Net cash provided by financing activities 4,580
Effects of currency translation on cash (57) (7)
Net (decrease) increase in cash (5,765) 1,066
Cash at beginning of period 7,737 7,533
Cash at end of period 1,972 8,599
Supplemental non-cash financing and investing activities:    
Shares issued from exercise of warrants previously classified as derivative liability 2,087
Reclassification liability to equity due to increase in authorized shares $ 10,963