XML 95 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash $ 3,283,000 $ 2,713,000
Trade receivables 318,000 9,000
Prepaid expenses and other accounts receivable 154,000 712,000
Inventory 2,732,000 2,175,000
Total current assets 6,487,000 5,609,000
Noncurrent assets:    
Fixed assets, net 7,000 7,000
Other assets 1,000 3,000
Severance pay fund 174,000 179,000
Operating lease right-of-use assets, net 5,000 81,000
Total non-current assets 187,000 270,000
Total assets 6,674,000 5,879,000
Current liabilities:    
Trade payables 138,000 66,000
Other accounts payable and accrued expenses 2,265,000 2,148,000
Deferred revenue 46,000 21,000
Operating lease liabilities, current 5,000 81,000
Total current liabilities 2,454,000 2,316,000
Non-current liabilities:    
Accrued severance pay 217,000 223,000
Deferred revenue – long term 15,000 107,000
Total liabilities 2,686,000 2,646,000
Commitments and contingencies
Stockholders’ equity:    
Common stock of $0.001 par value - Authorized: 40,000,000 shares at December 31, 2023 and December 31, 2022, respectively; Issued and outstanding: 2,046,307 and 1,641,146 shares at December 31, 2023 and December 31, 2022, respectively 2,000 2,000
Additional paid in capital 70,149,000 65,634,000
Accumulated other comprehensive income (67,000) (18,000)
Accumulated deficit (66,096,000) (62,385,000)
Total stockholders’ equity 3,988,000 3,233,000
Total liabilities and stockholders’ equity 6,674,000 5,879,000
Series C Preferred Stock [Member]    
Stockholders’ equity:    
Preferred Stock Value
Series D Preferred Stock [Member]    
Stockholders’ equity:    
Preferred Stock Value
Series E Preferred Stock [Member]    
Stockholders’ equity:    
Preferred Stock Value
Series F Preferred Stock [Member]    
Stockholders’ equity:    
Preferred Stock Value